Quarterly report · Q3
5026.TEDINET S100U1KR
Period2023-09-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2023-09-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥2.3bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2022-09-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥20m | 2023-09-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | −¥98m | 2022-09-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥49m | 2023-09-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | −¥290m | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥95m | 2022-09-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥36m | 2023-09-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥446m | 2022-09-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥42m | 2023-09-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥825m | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥469m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥42m | 2023-09-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | −¥469m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥4.3bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥2.3bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥1.4bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥2.0bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥683m | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥332m | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥688m | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2023-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥5.73 | 2023-09-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.69 | 2024-03-01 → 2024-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-118.67 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-67.48 | 2022-09-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.74 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥5.63 | 2023-09-01 → 2024-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 15.8% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.4% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.2% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 16
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment ordinary income | 2023-09-01 → 2024-05-31 | −¥2,000 |
| jpcrp040300-q3r_E37458-000AI Solution Businessreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥2.0bn |
| jpcrp040300-q3r_E37458-000AI Solution Businessreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥2.0bn |
| jpcrp040300-q3r_E37458-000AI Solution Businessreportable segment | segment ordinary income | 2023-09-01 → 2024-05-31 | ¥39m |
| jpcrp040300-q3r_E37458-000GPU Server Businessreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥1.0bn |
| jpcrp040300-q3r_E37458-000GPU Server Businessreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥1.0bn |
| jpcrp040300-q3r_E37458-000GPU Server Businessreportable segment | segment ordinary income | 2023-09-01 → 2024-05-31 | ¥11m |
| —segment total | revenue | 2023-09-01 → 2024-05-31 | ¥3.0bn |
| —segment total | revenue external | 2023-09-01 → 2024-05-31 | ¥3.0bn |
| —segment total | segment ordinary income | 2023-09-01 → 2024-05-31 | ¥49m |
| jpcrp040300-q3r_E37458-000AI Solution Businessreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥1.7bn |
| jpcrp040300-q3r_E37458-000AI Solution Businessreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥1.7bn |
| jpcrp040300-q3r_E37458-000AI Solution Businessreportable segment | segment ordinary income | 2022-09-01 → 2023-05-31 | −¥95m |
| —segment total | revenue | 2022-09-01 → 2023-05-31 | ¥1.7bn |
| —segment total | revenue external | 2022-09-01 → 2023-05-31 | ¥1.7bn |
| —segment total | segment ordinary income | 2022-09-01 → 2023-05-31 | −¥95m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 362
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)RSM清和監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)中村 直樹 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)津田 格朗 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1735536000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 3033638000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 2346256000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -95092000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 49416000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -290152000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -468936000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 42071000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -825317000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -468936000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 42327000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -825317000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 688462000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 682740000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 332145000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 1398513000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 4307781000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 2302647000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -67.48 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 5.73 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -118.67 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 5.63 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.492 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.158 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.144 | |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | -9.74 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 1.69 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 7420500 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 7423900 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 7420500 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 7423900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 73797 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 7379700 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 7381700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 73797 | |
| Cash and deposits | Prior1YearInstant | 1754566000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1788479000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |