Quarterly report · Q2
5026.TEDINET S100QLAG
Period2022-09-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2022-09-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥2.4bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2021-09-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | −¥33m | 2022-09-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥97m | 2021-09-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | −¥31m | 2022-09-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥116m | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥94m | 2021-09-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | −¥382m | 2022-09-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥94m | 2021-09-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | −¥401m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥112m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥85m | 2021-09-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥401m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥85m | 2021-09-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥1.4bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥1.8bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥1.2bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥607m | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥631m | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥756m | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥620m | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥695m | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥695m | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥611m | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥618m | at 2021-08-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥55m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥34m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥352m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥193m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥76m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥21m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥621m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥62m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-57.74 | 2022-09-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-56.28 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.47 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.55 | 2021-09-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.68 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥16.72 | 2021-09-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 55.5% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.7% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.4% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 43
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-09-01 → 2023-02-28 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-09-01 → 2023-02-28 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-09-01 → 2023-02-28 | ¥128,000 |
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2023-02-28 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2023-02-28 | −¥1m |
| jpcrp040300-q2r_E37458-000AI Solution Businessreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥1.1bn |
| jpcrp040300-q2r_E37458-000AI Solution Businessreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥1.1bn |
| jpcrp040300-q2r_E37458-000AI Solution Businessreportable segment | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥9,000 |
| jpcrp040300-q2r_E37458-000AI Solution Businessreportable segment | segment profit | 2022-09-01 → 2023-02-28 | −¥37m |
| jpcrp040300-q2r_E37458-000Training Businessreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥9m |
| jpcrp040300-q2r_E37458-000Training Businessreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥8m |
| jpcrp040300-q2r_E37458-000Training Businessreportable segment | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥1m |
| jpcrp040300-q2r_E37458-000Training Businessreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥4m |
| —segment total | revenue | 2022-09-01 → 2023-02-28 | ¥1.1bn |
| —segment total | revenue external | 2022-09-01 → 2023-02-28 | ¥1.1bn |
| —segment total | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥1m |
| —segment total | segment profit | 2022-09-01 → 2023-02-28 | −¥34m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-02-28 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-02-28 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-02-28 | −¥33m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-09-01 → 2022-02-28 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-09-01 → 2022-02-28 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥52,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-09-01 → 2022-02-28 | −¥635,000 |
| Reconciling Itemsreconciling | revenue | 2021-09-01 → 2022-02-28 | −¥61,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-09-01 → 2022-02-28 | −¥61,000 |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2022-02-28 | ¥85,000 |
| jpcrp040300-q2r_E37458-000AI Solution Businessreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥1.2bn |
| jpcrp040300-q2r_E37458-000AI Solution Businessreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥1.2bn |
| jpcrp040300-q2r_E37458-000AI Solution Businessreportable segment | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥9,000 |
| jpcrp040300-q2r_E37458-000AI Solution Businessreportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥96m |
| jpcrp040300-q2r_E37458-000Training Businessreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥5m |
| jpcrp040300-q2r_E37458-000Training Businessreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥5m |
| jpcrp040300-q2r_E37458-000Training Businessreportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥782,000 |
| —segment total | revenue | 2021-09-01 → 2022-02-28 | ¥1.2bn |
| —segment total | revenue external | 2021-09-01 → 2022-02-28 | ¥1.2bn |
| —segment total | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥9,000 |
| —segment total | segment profit | 2021-09-01 → 2022-02-28 | ¥97m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-02-28 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-02-28 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥61,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-02-28 | ¥97m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 492
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)髙木 修 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)柴田 叙男 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1212018000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 1099286000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 2424504000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 93664000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -30808000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 115853000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 84738000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -401262000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 112344000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 84738000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -401262000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 112344000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 620221000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 755920000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 1157182000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 1182908000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 1362839000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 1788090000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 13.55 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -57.74 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 17.47 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 16.72 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.524 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.555 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.647 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 7422000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -54548000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 34063000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -75812000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -352130000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -192926000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | 61912000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 21345000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 621149000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 611176000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 694596000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1079929000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 7.68 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | -56.28 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 6949000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 6949000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 6949000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 6949000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |