Annual report
5025.TEDINET S100O52Q
Period2021-03-01 → 2022-02-28
Filed2022-05-30
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 76
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales |
| Revenue | ¥1.3bn | 2020-03-01 → 2021-02-28 | Standalone | Net sales |
| Revenue | ¥1.3bn | 2019-03-01 → 2020-02-29d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2018-03-01 → 2019-02-28d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2017-03-01 → 2018-02-28d | Standalone | Net sales (5-year summary) |
| Operating income | ¥203m | 2021-03-01 → 2022-02-28 | Standalone | Operating income |
| Operating income | ¥63m | 2020-03-01 → 2021-02-28 | Standalone | Operating income |
| Ordinary income | ¥194m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥63m | 2020-03-01 → 2021-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥45m | 2019-03-01 → 2020-02-29d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥28m | 2018-03-01 → 2019-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥15m | 2017-03-01 → 2018-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥194m | 2021-03-01 → 2022-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥62m | 2020-03-01 → 2021-02-28 | Standalone | Income before income taxes |
| Net income | ¥131m | 2021-03-01 → 2022-02-28 | Standalone | Profit loss |
| Net income | ¥44m | 2020-03-01 → 2021-02-28 | Standalone | Profit loss |
| Net income | ¥49m | 2019-03-01 → 2020-02-29d | Standalone | Net income loss (5-year summary) |
| Net income | ¥9m | 2018-03-01 → 2019-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | ¥5m | 2017-03-01 → 2018-02-28d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.0bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥608m | at 2021-02-28 | Standalone | Assets |
| Total assets | ¥592m | at 2020-02-29d | Standalone | Total assets (5-year summary) |
| Total assets | ¥563m | at 2019-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥587m | at 2018-02-28d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥335m | at 2022-02-28 | Standalone | Liabilities |
| Total liabilities | ¥425m | at 2021-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥705m | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥183m | at 2021-02-28 | Standalone | Net assets |
| Net assets / equity | ¥137m | at 2020-02-29d | Standalone | Net assets |
| Net assets / equity | ¥89m | at 2019-02-28d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥79m | at 2018-02-28d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥631m | at 2022-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥234m | at 2021-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥631m | at 2022-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥225m | at 2021-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥226m | at 2020-02-29d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥222m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥98m | 2020-03-01 → 2021-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥80m | 2019-03-01 → 2020-02-29d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥63m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥60m | 2020-03-01 → 2021-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥108m | 2019-03-01 → 2020-02-29d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥248m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥39m | 2020-03-01 → 2021-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥76m | 2019-03-01 → 2020-02-29d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥54.74 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.3 | 2020-03-01 → 2021-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.33 | 2019-03-01 → 2020-02-29d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥387.5 | 2018-03-01 → 2019-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥217.12 | 2017-03-01 → 2018-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥52.31 | 2021-03-01 → 2022-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥258.18 | at 2022-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥75.76 | at 2021-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥57.47 | at 2020-02-29d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,713.37 | at 2019-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,325.87 | at 2018-02-28d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 67.7% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.8% | at 2021-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.2% | at 2020-02-29d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.8% | at 2019-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.5% | at 2018-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 29.6% | 2021-03-01 → 2022-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 27.5% | 2020-03-01 → 2021-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 43.0% | 2019-03-01 → 2020-02-29d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.0% | 2018-03-01 → 2019-02-28d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.8% | 2017-03-01 → 2018-02-28d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 2,735,000 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,000 | at 2021-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,000 | at 2020-02-29d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,000 | at 2019-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,000 | at 2018-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 50 | at 2022-02-28 | Standalone | Number of employees |
| Employees | 53 | at 2021-02-28 | Standalone | Number of employees |
| Employees | 51 | at 2020-02-29d | Standalone | Number of employees |
| Employees | 53 | at 2019-02-28d | Standalone | Number of employees |
| Employees | 53 | at 2018-02-28d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 770
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shareholders financial service providers | CurrentYearInstant_OrdinaryShareMember | － | |
| Number of shareholders other corporations | CurrentYearInstant_OrdinaryShareMember | 117 | |
| Number of shareholders foreign investors other than individuals | CurrentYearInstant_OrdinaryShareMember | 21 | |
| Number of shareholders foreign individual investors | CurrentYearInstant_OrdinaryShareMember | 4 | |
| Number of shareholders individuals and others | CurrentYearInstant_OrdinaryShareMember | 4371 | |
| Number of shareholders total | CurrentYearInstant_OrdinaryShareMember | 4521 | |
| Number of shares held number of units national and local governments | CurrentYearInstant_OrdinaryShareMember | － | |
| Number of shares held number of units financial institutions | CurrentYearInstant_OrdinaryShareMember | 413 | |
| Number of shares held number of units financial service providers | CurrentYearInstant_OrdinaryShareMember | － | |
| Number of shares held number of units other corporations | CurrentYearInstant_OrdinaryShareMember | 8458 | |
| Number of shares held number of units foreign investors other than individuals | CurrentYearInstant_OrdinaryShareMember | 866 | |
| Number of shares held number of units foreign individual investors | CurrentYearInstant_OrdinaryShareMember | 4 | |
| Number of shares held number of units individuals and others | CurrentYearInstant_OrdinaryShareMember | 17598 | |
| Number of shares held number of units total | CurrentYearInstant_OrdinaryShareMember | 27339 | |
| Number of shares held shares less than one unit | CurrentYearInstant_OrdinaryShareMember | 1100 | |
| Percentage of shareholdings national and local governments | CurrentYearInstant_OrdinaryShareMember | － | |
| Percentage of shareholdings financial institutions | CurrentYearInstant_OrdinaryShareMember | 0.0151 | |
| Percentage of shareholdings financial service providers | CurrentYearInstant_OrdinaryShareMember | － | |
| Percentage of shareholdings other corporations | CurrentYearInstant_OrdinaryShareMember | 0.3093 | |
| Percentage of shareholdings foreigners other than individuals | CurrentYearInstant_OrdinaryShareMember | 0.0317 | |
| Percentage of shareholdings foreign individuals | CurrentYearInstant_OrdinaryShareMember | 0.0001 | |
| Percentage of shareholdings individuals and others | CurrentYearInstant_OrdinaryShareMember | 0.6438 | |
| Number of shares held | CurrentYearInstant_No1MajorShareholdersMember | 1025000 | |
| Shareholding ratio | CurrentYearInstant_No1MajorShareholdersMember | 0.3761 | |
| Number of shares held | CurrentYearInstant_No2MajorShareholdersMember | 555000 | |
| Shareholding ratio | CurrentYearInstant_No2MajorShareholdersMember | 0.2036 | |
| Number of shares held | CurrentYearInstant_No3MajorShareholdersMember | 120000 | |
| Shareholding ratio | CurrentYearInstant_No3MajorShareholdersMember | 0.0440 | |
| Number of shares held | CurrentYearInstant_No4MajorShareholdersMember | 110000 | |
| Shareholding ratio | CurrentYearInstant_No4MajorShareholdersMember | 0.0403 | |
| Number of shares held | CurrentYearInstant_No5MajorShareholdersMember | 80000 | |
| Shareholding ratio | CurrentYearInstant_No5MajorShareholdersMember | 0.0293 | |
| Number of shares held | CurrentYearInstant_No6MajorShareholdersMember | 78000 | |
| Shareholding ratio | CurrentYearInstant_No6MajorShareholdersMember | 0.0286 | |
| Number of shares held | CurrentYearInstant_No7MajorShareholdersMember | 60000 | |
| Shareholding ratio | CurrentYearInstant_No7MajorShareholdersMember | 0.0220 | |
| Number of shares held | CurrentYearInstant_No8MajorShareholdersMember | 40000 | |
| Shareholding ratio | CurrentYearInstant_No8MajorShareholdersMember | 0.0146 | |
| Number of shares held | CurrentYearInstant_No9MajorShareholdersMember | 31800 | |
| Shareholding ratio | CurrentYearInstant_No9MajorShareholdersMember | 0.0116 | |
| Number of shares held | CurrentYearInstant_No10MajorShareholdersMember | 30000 | |
| Shareholding ratio | CurrentYearInstant_No10MajorShareholdersMember | 0.0110 | |
| Number of shares held | CurrentYearInstant | 2129800 | |
| Shareholding ratio | CurrentYearInstant | 0.7815 | |
| Number of shares issued shares voting rights | CurrentYearInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentYearInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 10000 | |
| Number of voting rights issued shares voting rights | CurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 27239 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |