Annual report
5025.TEDINET S100O52Q
Period2021-03-01 → 2022-02-28
Filed2022-05-30
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 76
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales |
| Revenue | ¥1.3bn | 2020-03-01 → 2021-02-28 | Standalone | Net sales |
| Revenue | ¥1.3bn | 2019-03-01 → 2020-02-29d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2018-03-01 → 2019-02-28d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2017-03-01 → 2018-02-28d | Standalone | Net sales (5-year summary) |
| Operating income | ¥203m | 2021-03-01 → 2022-02-28 | Standalone | Operating income |
| Operating income | ¥63m | 2020-03-01 → 2021-02-28 | Standalone | Operating income |
| Ordinary income | ¥194m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥63m | 2020-03-01 → 2021-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥45m | 2019-03-01 → 2020-02-29d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥28m | 2018-03-01 → 2019-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥15m | 2017-03-01 → 2018-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥194m | 2021-03-01 → 2022-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥62m | 2020-03-01 → 2021-02-28 | Standalone | Income before income taxes |
| Net income | ¥131m | 2021-03-01 → 2022-02-28 | Standalone | Profit loss |
| Net income | ¥44m | 2020-03-01 → 2021-02-28 | Standalone | Profit loss |
| Net income | ¥49m | 2019-03-01 → 2020-02-29d | Standalone | Net income loss (5-year summary) |
| Net income | ¥9m | 2018-03-01 → 2019-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | ¥5m | 2017-03-01 → 2018-02-28d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.0bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥608m | at 2021-02-28 | Standalone | Assets |
| Total assets | ¥592m | at 2020-02-29d | Standalone | Total assets (5-year summary) |
| Total assets | ¥563m | at 2019-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥587m | at 2018-02-28d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥335m | at 2022-02-28 | Standalone | Liabilities |
| Total liabilities | ¥425m | at 2021-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥705m | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥183m | at 2021-02-28 | Standalone | Net assets |
| Net assets / equity | ¥137m | at 2020-02-29d | Standalone | Net assets |
| Net assets / equity | ¥89m | at 2019-02-28d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥79m | at 2018-02-28d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥631m | at 2022-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥234m | at 2021-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥631m | at 2022-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥225m | at 2021-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥226m | at 2020-02-29d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥222m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥98m | 2020-03-01 → 2021-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥80m | 2019-03-01 → 2020-02-29d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥63m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥60m | 2020-03-01 → 2021-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥108m | 2019-03-01 → 2020-02-29d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥248m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥39m | 2020-03-01 → 2021-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥76m | 2019-03-01 → 2020-02-29d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥54.74 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.3 | 2020-03-01 → 2021-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.33 | 2019-03-01 → 2020-02-29d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥387.5 | 2018-03-01 → 2019-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥217.12 | 2017-03-01 → 2018-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥52.31 | 2021-03-01 → 2022-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥258.18 | at 2022-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥75.76 | at 2021-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥57.47 | at 2020-02-29d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,713.37 | at 2019-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,325.87 | at 2018-02-28d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 67.7% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.8% | at 2021-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.2% | at 2020-02-29d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.8% | at 2019-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.5% | at 2018-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 29.6% | 2021-03-01 → 2022-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 27.5% | 2020-03-01 → 2021-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 43.0% | 2019-03-01 → 2020-02-29d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.0% | 2018-03-01 → 2019-02-28d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.8% | 2017-03-01 → 2018-02-28d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 2,735,000 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,000 | at 2021-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,000 | at 2020-02-29d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,000 | at 2019-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,000 | at 2018-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 50 | at 2022-02-28 | Standalone | Number of employees |
| Employees | 53 | at 2021-02-28 | Standalone | Number of employees |
| Employees | 51 | at 2020-02-29d | Standalone | Number of employees |
| Employees | 53 | at 2019-02-28d | Standalone | Number of employees |
| Employees | 53 | at 2018-02-28d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 770
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report non consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)山 本 秀 仁 | |
| Cpa2 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)桒 野 正 成 | |
| Key audit matters non consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam non consolidated (text) | FilingDateInstant | Text · Plus | |
| Short description kam non consolidated | FilingDateInstant_Row1Member | Original text (Japanese)自社利用のソフトウエアの資産計上 | |
| Description including reason kam non consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Reference kam non consolidated | FilingDateInstant_Row1Member | Original text (Japanese)注記事項（重要な会計上の見積り） | |
| Auditors response kam non consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 1159285000 | JPY |
| Net sales (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 1259075000 | JPY |
| Net sales (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 1341212000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 1254860000 | JPY |
| Net sales (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 1372800000 | JPY |
| Ordinary income loss (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 15301000 | JPY |
| Ordinary income loss (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 28270000 | JPY |
| Ordinary income loss (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 44575000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 62506000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 194022000 | JPY |
| Net income loss (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 5189000 | JPY |
| Net income loss (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 9261000 | JPY |
| Net income loss (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 48592000 | JPY |
| Net income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 43727000 | JPY |
| Net income loss (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 131068000 | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior4YearDuration_NonConsolidatedMember | － | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior3YearDuration_NonConsolidatedMember | － | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior2YearDuration_NonConsolidatedMember | － | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Capital stock (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 45400000 | JPY |
| Capital stock (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 45400000 | JPY |
| Capital stock (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 45400000 | JPY |
| Capital stock (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 45400000 | JPY |
| Capital stock (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 241107000 | JPY |
| Total number of issued shares (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 24000 | |
| Total number of issued shares (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 24000 | |
| Total number of issued shares (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 24000 | |
| Total number of issued shares (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 24000 | |
| Total number of issued shares (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 2735000 | |
| Net assets (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 79488000 | JPY |
| Net assets (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 88749000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 137341000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 182718000 | JPY |
| Net assets (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 705242000 | JPY |
| Total assets (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 587213000 | JPY |
| Total assets (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 563128000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 592301000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 607530000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |