Quarterly report · Q1
5021.TEDINET S100RNBH
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥608.6bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥2.79T | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥662.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥7.1bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥123.9bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥10.0bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥164.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥121.5bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥16.4bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥124.8bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥7.2bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥67.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥77.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥4.1bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥81.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥2.14T | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥2.12T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥2.25T | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.50T | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.46T | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥636.8bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥663.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥640.7bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥116.0bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥104.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-83.05 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥811.15 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥938.26 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥726.65 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥782.13 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 24.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥12.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥4.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥7.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥68m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥61.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥61.4bn |
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E31632-000Oil Exploration And Productionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥27.6bn |
| jpcrp040300-q1r_E31632-000Oil Exploration And Productionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥8.9bn |
| jpcrp040300-q1r_E31632-000Oil Exploration And Productionreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥18.7bn |
| jpcrp040300-q1r_E31632-000Oil Exploration And Productionreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥13.8bn |
| jpcrp040300-q1r_E31632-000Petrochemicalreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥87.5bn |
| jpcrp040300-q1r_E31632-000Petrochemicalreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥76.4bn |
| jpcrp040300-q1r_E31632-000Petrochemicalreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥11.1bn |
| jpcrp040300-q1r_E31632-000Petrochemicalreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | −¥2.4bn |
| jpcrp040300-q1r_E31632-000Petroleum Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥538.9bn |
| jpcrp040300-q1r_E31632-000Petroleum Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥515.2bn |
| jpcrp040300-q1r_E31632-000Petroleum Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥23.7bn |
| jpcrp040300-q1r_E31632-000Petroleum Businessreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | −¥4.5bn |
| jpcrp040300-q1r_E31632-000Renewable Energy Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E31632-000Renewable Energy Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E31632-000Renewable Energy Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥28m |
| jpcrp040300-q1r_E31632-000Renewable Energy Businessreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥529m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥12.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥4.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥226m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥75.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥75.2bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥233m |
| jpcrp040300-q1r_E31632-000Oil Exploration And Productionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥24.4bn |
| jpcrp040300-q1r_E31632-000Oil Exploration And Productionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.5bn |
| jpcrp040300-q1r_E31632-000Oil Exploration And Productionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥14.9bn |
| jpcrp040300-q1r_E31632-000Oil Exploration And Productionreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥14.6bn |
| jpcrp040300-q1r_E31632-000Petrochemicalreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥113.8bn |
| jpcrp040300-q1r_E31632-000Petrochemicalreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥95.2bn |
| jpcrp040300-q1r_E31632-000Petrochemicalreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥18.6bn |
| jpcrp040300-q1r_E31632-000Petrochemicalreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| jpcrp040300-q1r_E31632-000Petroleum Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥584.4bn |
| jpcrp040300-q1r_E31632-000Petroleum Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥550.7bn |
| jpcrp040300-q1r_E31632-000Petroleum Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥33.6bn |
| jpcrp040300-q1r_E31632-000Petroleum Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥101.1bn |
| jpcrp040300-q1r_E31632-000Renewable Energy Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E31632-000Renewable Energy Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E31632-000Renewable Energy Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥18m |
| jpcrp040300-q1r_E31632-000Renewable Energy Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥58m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 397
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | 5094000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 6421000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -34000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -239000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -20880000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -20880000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 11278000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 11224000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 527000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 476000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -4014000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -2997000000 | JPY |
| Non controlling interests | Prior1YearInstant | 135485000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 120666000000 | JPY |
| Net assets | Prior1YearInstant | 663380000000 | JPY |
| Net assets | CurrentQuarterInstant | 636826000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2120763000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2138227000000 | JPY |
| Net sales | Prior1YTDDuration | 662434000000 | JPY |
| Net sales | CurrentYTDDuration | 608613000000 | JPY |
| Cost of sales | Prior1YTDDuration | 501602000000 | JPY |
| Cost of sales | CurrentYTDDuration | 562182000000 | JPY |
| Gross profit | Prior1YTDDuration | 160832000000 | JPY |
| Gross profit | CurrentYTDDuration | 46430000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 36952000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 39366000000 | JPY |
| Operating income | Prior1YTDDuration | 123880000000 | JPY |
| Operating income | CurrentYTDDuration | 7064000000 | JPY |
| Interest income noi | Prior1YTDDuration | 82000000 | JPY |
| Interest income noi | CurrentYTDDuration | 1051000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 624000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 392000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 720000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | － | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | － | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 2593000000 | JPY |
| Other noi | Prior1YTDDuration | 1086000000 | JPY |
| Other noi | CurrentYTDDuration | 990000000 | JPY |
| Non operating income | Prior1YTDDuration | 2514000000 | JPY |
| Non operating income | CurrentYTDDuration | 5028000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1495000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1170000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | － | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 373000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 2754000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | － | JPY |
| Other noe | Prior1YTDDuration | 616000000 | JPY |
| Other noe | CurrentYTDDuration | 589000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 4866000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2133000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |