Quarterly report · Q3
5019.TEDINET S100Q7CL
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.21T | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥6.69T | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.65T | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥298.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥279.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥336.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥459.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥303.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥353.7bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥296.6bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥249.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥279.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥199.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥247.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥196.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥5.21T | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥4.60T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥4.49T | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.55T | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.16T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.66T | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.44T | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.36T | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥113.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥140.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥839.58 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-104.82 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥940.15 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥672.51 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥192.48 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 31.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 70
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥6.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥657m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥88.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥88.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥24.9bn |
| jpcrp040300-q3r_E01084-000Basic Chemicalsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥543.1bn |
| jpcrp040300-q3r_E01084-000Basic Chemicalsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥514.0bn |
| jpcrp040300-q3r_E01084-000Basic Chemicalsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥29.1bn |
| jpcrp040300-q3r_E01084-000Basic Chemicalsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥10.9bn |
| jpcrp040300-q3r_E01084-000Functional Materialsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥400.2bn |
| jpcrp040300-q3r_E01084-000Functional Materialsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥381.2bn |
| jpcrp040300-q3r_E01084-000Functional Materialsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥19.0bn |
| jpcrp040300-q3r_E01084-000Functional Materialsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥16.7bn |
| jpcrp040300-q3r_E01084-000Petroleumreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.70T |
| jpcrp040300-q3r_E01084-000Petroleumreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.67T |
| jpcrp040300-q3r_E01084-000Petroleumreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥34.8bn |
| jpcrp040300-q3r_E01084-000Petroleumreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥126.9bn |
| jpcrp040300-q3r_E01084-000Power And Renewable Energyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥151.7bn |
| jpcrp040300-q3r_E01084-000Power And Renewable Energyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥148.0bn |
| jpcrp040300-q3r_E01084-000Power And Renewable Energyreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E01084-000Power And Renewable Energyreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E01084-000Resourcesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥495.5bn |
| jpcrp040300-q3r_E01084-000Resourcesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥495.5bn |
| jpcrp040300-q3r_E01084-000Resourcesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4m |
| jpcrp040300-q3r_E01084-000Resourcesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥167.1bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.29T |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.21T |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥86.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥323.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.30T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.21T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥88.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥323.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥5.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥4.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥712m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥58.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥58.8bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥13.0bn |
| jpcrp040300-q3r_E01084-000Basic Chemicalsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥417.1bn |
| jpcrp040300-q3r_E01084-000Basic Chemicalsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥396.3bn |
| jpcrp040300-q3r_E01084-000Basic Chemicalsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥20.8bn |
| jpcrp040300-q3r_E01084-000Basic Chemicalsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E01084-000Functional Materialsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥315.8bn |
| jpcrp040300-q3r_E01084-000Functional Materialsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥302.7bn |
| jpcrp040300-q3r_E01084-000Functional Materialsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥13.2bn |
| jpcrp040300-q3r_E01084-000Functional Materialsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥12.7bn |
| jpcrp040300-q3r_E01084-000Petroleumreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.63T |
| jpcrp040300-q3r_E01084-000Petroleumreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.60T |
| jpcrp040300-q3r_E01084-000Petroleumreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥21.1bn |
| jpcrp040300-q3r_E01084-000Petroleumreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥224.3bn |
| jpcrp040300-q3r_E01084-000Power And Renewable Energyreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥94.7bn |
| jpcrp040300-q3r_E01084-000Power And Renewable Energyreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥92.4bn |
| jpcrp040300-q3r_E01084-000Power And Renewable Energyreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E01084-000Power And Renewable Energyreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥7.6bn |
| jpcrp040300-q3r_E01084-000Resourcesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥246.8bn |
| jpcrp040300-q3r_E01084-000Resourcesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥246.8bn |
| jpcrp040300-q3r_E01084-000Resourcesreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q3r_E01084-000Resourcesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥55.0bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥4.70T |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥4.64T |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥57.4bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥291.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥4.71T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥4.65T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥58.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥292.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 489
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E01084-000ResourcesReportableSegmentsMember | 495505000000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 7293718000000 | JPY |
| Net sales | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 5974000000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 7299693000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -88398000000 | JPY |
| Net sales | CurrentYTDDuration | 7211294000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E01084-000PetroleumReportableSegmentsMember | 126878000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E01084-000BasicChemicalsReportableSegmentsMember | 10922000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E01084-000FunctionalMaterialsReportableSegmentsMember | 16710000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E01084-000PowerAndRenewableEnergyReportableSegmentsMember | 1538000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E01084-000ResourcesReportableSegmentsMember | 167105000000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 323154000000 | JPY |
| Operating income | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 657000000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 323812000000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -24946000000 | JPY |
| Operating income | CurrentYTDDuration | 298866000000 | JPY |
| Equity in earnings losses of affiliates | CurrentYTDDuration_jpcrp040300-q3r_E01084-000PetroleumReportableSegmentsMember | 12804000000 | JPY |
| Equity in earnings losses of affiliates | CurrentYTDDuration_jpcrp040300-q3r_E01084-000BasicChemicalsReportableSegmentsMember | 491000000 | JPY |
| Equity in earnings losses of affiliates | CurrentYTDDuration_jpcrp040300-q3r_E01084-000FunctionalMaterialsReportableSegmentsMember | -313000000 | JPY |
| Equity in earnings losses of affiliates | CurrentYTDDuration_jpcrp040300-q3r_E01084-000PowerAndRenewableEnergyReportableSegmentsMember | -394000000 | JPY |
| Equity in earnings losses of affiliates | CurrentYTDDuration_jpcrp040300-q3r_E01084-000ResourcesReportableSegmentsMember | 10634000000 | JPY |
| Equity in earnings losses of affiliates | CurrentYTDDuration_ReportableSegmentsMember | 23223000000 | JPY |
| Equity in earnings losses of affiliates | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Equity in earnings losses of affiliates | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 23223000000 | JPY |
| Equity in earnings losses of affiliates | CurrentYTDDuration_ReconcilingItemsMember | 1740000000 | JPY |
| Equity in earnings losses of affiliates | CurrentYTDDuration | 24963000000 | JPY |
| Total segment profit | CurrentYTDDuration_jpcrp040300-q3r_E01084-000PetroleumReportableSegmentsMember | 139683000000 | JPY |
| Total segment profit | CurrentYTDDuration_jpcrp040300-q3r_E01084-000BasicChemicalsReportableSegmentsMember | 11413000000 | JPY |
| Total segment profit | CurrentYTDDuration_jpcrp040300-q3r_E01084-000FunctionalMaterialsReportableSegmentsMember | 16397000000 | JPY |
| Total segment profit | CurrentYTDDuration_jpcrp040300-q3r_E01084-000PowerAndRenewableEnergyReportableSegmentsMember | 1144000000 | JPY |
| Total segment profit | CurrentYTDDuration_jpcrp040300-q3r_E01084-000ResourcesReportableSegmentsMember | 177739000000 | JPY |
| Total segment profit | CurrentYTDDuration_ReportableSegmentsMember | 346378000000 | JPY |
| Total segment profit | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 657000000 | JPY |
| Total segment profit | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 347035000000 | JPY |
| Total segment profit | CurrentYTDDuration_ReconcilingItemsMember | -23205000000 | JPY |
| Total segment profit | CurrentYTDDuration | 323829000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-02-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第108期第3四半期(自 2022年10月1日 至 2022年12月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)出光興産株式会社 | |
| Company name in english cover page | FilingDateInstant | Idemitsu Kosan Co.,Ltd. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 木藤 俊一 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都千代田区大手町一丁目2番1号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | 03 (3213) 3192 | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)執行役員経理財務部長 尾沼 温隆 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都千代田区大手町一丁目2番1号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | 03 (3213) 3192 | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)執行役員経理財務部長 尾沼 温隆 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |