Annual report
5018.TEDINET S100Y64F
Period2025-03-01 → 2026-02-28
Filed2026-05-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥34.9bn | 2025-03-01 → 2026-02-28 | Cons. | Net sales |
| Revenue | ¥34.4bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales |
| Revenue | ¥31.9bn | 2023-03-01 → 2024-02-29v | Cons. | Net sales (5-year summary) |
| Revenue | ¥30.3bn | 2022-03-01 → 2023-02-28v | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.3bn | 2021-03-01 → 2022-02-28d | Cons. | Net sales (5-year summary) |
| Operating income | ¥2.4bn | 2025-03-01 → 2026-02-28 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2024-03-01 → 2025-02-28 | Cons. | Operating income |
| Ordinary income | ¥2.7bn | 2025-03-01 → 2026-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2023-03-01 → 2024-02-29v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2022-03-01 → 2023-02-28v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2021-03-01 → 2022-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.6bn | 2025-03-01 → 2026-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2024-03-01 → 2025-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2025-03-01 → 2026-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2023-03-01 → 2024-02-29v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥615m | 2022-03-01 → 2023-02-28v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2021-03-01 → 2022-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.7bn | 2025-03-01 → 2026-02-28 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss |
| Total assets | ¥40.7bn | at 2026-02-28 | Cons. | Assets |
| Total assets | ¥38.3bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥37.1bn | at 2024-02-29v | Cons. | Total assets (5-year summary) |
| Total assets | ¥32.0bn | at 2023-02-28v | Cons. | Total assets (5-year summary) |
| Total assets | ¥29.0bn | at 2022-02-28d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.8bn | at 2026-02-28 | Cons. | Liabilities |
| Total liabilities | ¥13.3bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥26.9bn | at 2026-02-28 | Cons. | Net assets |
| Net assets / equity | ¥25.0bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥23.1bn | at 2024-02-29v | Cons. | Net assets |
| Net assets / equity | ¥21.2bn | at 2023-02-28v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥20.6bn | at 2022-02-28d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.9bn | at 2026-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.5bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.9bn | at 2026-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.6bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2023-02-28v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.7bn | at 2022-02-28d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥3.0bn | 2025-03-01 → 2026-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.8bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.9bn | 2023-03-01 → 2024-02-29v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥515m | 2022-03-01 → 2023-02-28v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.3bn | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥729m | 2025-03-01 → 2026-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.3bn | 2023-03-01 → 2024-02-29v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2022-03-01 → 2023-02-28v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥603m | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.0bn | 2025-03-01 → 2026-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.7bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.8bn | 2023-03-01 → 2024-02-29v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.2bn | 2022-03-01 → 2023-02-28v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.9bn | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥166.23 | 2025-03-01 → 2026-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.47 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.01 | 2023-03-01 → 2024-02-29v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.19 | 2022-03-01 → 2023-02-28v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥192.76 | 2021-03-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥2,558.24 | at 2026-02-28 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,364.63 | at 2025-02-28 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,179.85 | at 2024-02-29v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,008.49 | at 2023-02-28v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,914.94 | at 2022-02-28d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 57.7% | at 2026-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.6% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.3% | at 2024-02-29v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.9% | at 2023-02-28v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.9% | at 2022-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 6.8% | 2025-03-01 → 2026-02-28 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.8% | 2024-03-01 → 2025-02-28 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.6% | 2023-03-01 → 2024-02-29v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.4% | 2022-03-01 → 2023-02-28v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.7% | 2021-03-01 → 2022-02-28d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 797 | at 2026-02-28 | Cons. | Number of employees |
| Employees | 795 | at 2025-02-28 | Cons. | Number of employees |
| Employees | 821 | at 2024-02-29v | Cons. | Number of employees |
| Employees | 784 | at 2023-02-28v | Cons. | Number of employees |
| Employees | 787 | at 2022-02-28d | Cons. | Number of employees |
| Revenue | ¥18.9bn | 2025-03-01 → 2026-02-28 | Standalone | Net sales |
| Revenue | ¥18.9bn | 2024-03-01 → 2025-02-28 | Standalone | Net sales |
| Revenue | ¥17.6bn | 2023-03-01 → 2024-02-29v | Standalone | Net sales (5-year summary) |
| Revenue | ¥17.2bn | 2022-03-01 → 2023-02-28v | Standalone | Net sales (5-year summary) |
| Revenue | ¥16.3bn | 2021-03-01 → 2022-02-28d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.3bn | 2025-03-01 → 2026-02-28 | Standalone | Operating income |
| Operating income | ¥720m | 2024-03-01 → 2025-02-28 | Standalone | Operating income |
| Ordinary income | ¥2.0bn | 2025-03-01 → 2026-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2024-03-01 → 2025-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥980m | 2023-03-01 → 2024-02-29v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2022-03-01 → 2023-02-28v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-03-01 → 2022-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.5bn | 2025-03-01 → 2026-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥899m | 2024-03-01 → 2025-02-28 | Standalone | Income before income taxes |
| Net income | ¥1.2bn | 2025-03-01 → 2026-02-28 | Standalone | Profit loss |
| Net income | ¥745m | 2024-03-01 → 2025-02-28 | Standalone | Profit loss |
| Net income | ¥541m | 2023-03-01 → 2024-02-29v | Standalone | Net income loss (5-year summary) |
| Net income | ¥856m | 2022-03-01 → 2023-02-28v | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.6bn | 2021-03-01 → 2022-02-28d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥24.0bn | at 2026-02-28 | Standalone | Assets |
| Total assets | ¥22.8bn | at 2025-02-28 | Standalone | Assets |
| Total assets | ¥23.1bn | at 2024-02-29v | Standalone | Total assets (5-year summary) |
| Total assets | ¥20.2bn | at 2023-02-28v | Standalone | Total assets (5-year summary) |
| Total assets | ¥18.0bn | at 2022-02-28d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥10.2bn | at 2026-02-28 | Standalone | Liabilities |
| Total liabilities | ¥9.8bn | at 2025-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥13.9bn | at 2026-02-28 | Standalone | Net assets |
| Net assets / equity | ¥13.0bn | at 2025-02-28 | Standalone | Net assets |
| Net assets / equity | ¥12.7bn | at 2024-02-29v | Standalone | Net assets |
| Net assets / equity | ¥12.5bn | at 2023-02-28v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥12.1bn | at 2022-02-28d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2026-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥603m | at 2025-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥132.31 | 2025-03-01 → 2026-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.22 | 2024-03-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.63 | 2023-03-01 → 2024-02-29v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.15 | 2022-03-01 → 2023-02-28v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥175.92 | 2021-03-01 → 2022-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥55 | 2025-03-01 → 2026-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2024-03-01 → 2025-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2023-03-01 → 2024-02-29v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2022-03-01 → 2023-02-28v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2021-03-01 → 2022-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,513.26 | at 2026-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,413.09 | at 2025-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,374.85 | at 2024-02-29v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,351.83 | at 2023-02-28v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,294.05 | at 2022-02-28d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 57.8% | at 2026-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.8% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.0% | at 2024-02-29v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.8% | at 2023-02-28v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.6% | at 2022-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 9.0% | 2025-03-01 → 2026-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.8% | 2024-03-01 → 2025-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.3% | 2023-03-01 → 2024-02-29v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.0% | 2022-03-01 → 2023-02-28v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 14.3% | 2021-03-01 → 2022-02-28d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 9,697,000 | at 2026-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,697,000 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,697,000 | at 2024-02-29v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,697,000 | at 2023-02-28v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,697,000 | at 2022-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 374 | at 2026-02-28 | Standalone | Number of employees |
| Employees | 372 | at 2025-02-28 | Standalone | Number of employees |
| Employees | 387 | at 2024-02-29v | Standalone | Number of employees |
| Employees | 381 | at 2023-02-28v | Standalone | Number of employees |
| Employees | 384 | at 2022-02-28d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 82
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-03-01 → 2026-02-28 | −¥2.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-03-01 → 2026-02-28 | −¥2.0bn |
| Reconciling Itemsreconciling | segment assets | at 2026-02-28 | −¥982m |
| Reconciling Itemsreconciling | segment profit | 2025-03-01 → 2026-02-28 | ¥6m |
| Chinareportable segment | capex | 2025-03-01 → 2026-02-28 | ¥13m |
| Chinareportable segment | depreciation | 2025-03-01 → 2026-02-28 | ¥247m |
| Chinareportable segment | employees | at 2026-02-28 | 111 pure |
| Chinareportable segment | revenue | 2025-03-01 → 2026-02-28 | ¥4.3bn |
| Chinareportable segment | revenue external | 2025-03-01 → 2026-02-28 | ¥3.8bn |
| Chinareportable segment | revenue intersegment | 2025-03-01 → 2026-02-28 | ¥476m |
| Chinareportable segment | segment assets | at 2026-02-28 | ¥6.7bn |
| Chinareportable segment | segment profit | 2025-03-01 → 2026-02-28 | ¥336m |
| Japanreportable segment | capex | 2025-03-01 → 2026-02-28 | ¥484m |
| Japanreportable segment | depreciation | 2025-03-01 → 2026-02-28 | ¥613m |
| Japanreportable segment | employees | at 2026-02-28 | 453 pure |
| Japanreportable segment | revenue | 2025-03-01 → 2026-02-28 | ¥23.8bn |
| Japanreportable segment | revenue external | 2025-03-01 → 2026-02-28 | ¥22.2bn |
| Japanreportable segment | revenue intersegment | 2025-03-01 → 2026-02-28 | ¥1.6bn |
| Japanreportable segment | segment assets | at 2026-02-28 | ¥25.0bn |
| Japanreportable segment | segment profit | 2025-03-01 → 2026-02-28 | ¥1.5bn |
| North Americareportable segment | capex | 2025-03-01 → 2026-02-28 | ¥12m |
| North Americareportable segment | depreciation | 2025-03-01 → 2026-02-28 | ¥43m |
| North Americareportable segment | employees | at 2026-02-28 | 35 pure |
| North Americareportable segment | revenue | 2025-03-01 → 2026-02-28 | ¥2.1bn |
| North Americareportable segment | revenue external | 2025-03-01 → 2026-02-28 | ¥2.0bn |
| North Americareportable segment | revenue intersegment | 2025-03-01 → 2026-02-28 | ¥2m |
| North Americareportable segment | segment assets | at 2026-02-28 | ¥2.8bn |
| North Americareportable segment | segment profit | 2025-03-01 → 2026-02-28 | ¥156m |
| Southeast South Asiareportable segment | capex | 2025-03-01 → 2026-02-28 | ¥107m |
| Southeast South Asiareportable segment | depreciation | 2025-03-01 → 2026-02-28 | ¥232m |
| Southeast South Asiareportable segment | employees | at 2026-02-28 | 198 pure |
| Southeast South Asiareportable segment | revenue | 2025-03-01 → 2026-02-28 | ¥6.8bn |
| Southeast South Asiareportable segment | revenue external | 2025-03-01 → 2026-02-28 | ¥6.8bn |
| Southeast South Asiareportable segment | revenue intersegment | 2025-03-01 → 2026-02-28 | ¥9m |
| Southeast South Asiareportable segment | segment assets | at 2026-02-28 | ¥7.1bn |
| Southeast South Asiareportable segment | segment profit | 2025-03-01 → 2026-02-28 | ¥343m |
| —segment total | capex | 2025-03-01 → 2026-02-28 | ¥615m |
| —segment total | depreciation | 2025-03-01 → 2026-02-28 | ¥1.1bn |
| —segment total | revenue | 2025-03-01 → 2026-02-28 | ¥36.9bn |
| —segment total | revenue external | 2025-03-01 → 2026-02-28 | ¥34.9bn |
| —segment total | revenue intersegment | 2025-03-01 → 2026-02-28 | ¥2.0bn |
| —segment total | segment assets | at 2026-02-28 | ¥41.7bn |
| —segment total | segment profit | 2025-03-01 → 2026-02-28 | ¥2.4bn |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2025-02-28 | −¥2.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2025-02-28 | −¥2.3bn |
| Reconciling Itemsreconciling | segment assets | at 2025-02-28 | −¥3.3bn |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2025-02-28 | −¥20m |
| Chinareportable segment | capex | 2024-03-01 → 2025-02-28 | ¥31m |
| Chinareportable segment | depreciation | 2024-03-01 → 2025-02-28 | ¥263m |
| Chinareportable segment | revenue | 2024-03-01 → 2025-02-28 | ¥4.3bn |
| Chinareportable segment | revenue external | 2024-03-01 → 2025-02-28 | ¥3.8bn |
| Chinareportable segment | revenue intersegment | 2024-03-01 → 2025-02-28 | ¥536m |
| Chinareportable segment | segment assets | at 2025-02-28 | ¥7.2bn |
| Chinareportable segment | segment profit | 2024-03-01 → 2025-02-28 | ¥214m |
| Japanreportable segment | capex | 2024-03-01 → 2025-02-28 | ¥1.2bn |
| Japanreportable segment | depreciation | 2024-03-01 → 2025-02-28 | ¥653m |
| Japanreportable segment | revenue | 2024-03-01 → 2025-02-28 | ¥23.3bn |
| Japanreportable segment | revenue external | 2024-03-01 → 2025-02-28 | ¥21.6bn |
| Japanreportable segment | revenue intersegment | 2024-03-01 → 2025-02-28 | ¥1.7bn |
| Japanreportable segment | segment assets | at 2025-02-28 | ¥24.3bn |
| Japanreportable segment | segment profit | 2024-03-01 → 2025-02-28 | ¥871m |
| North Americareportable segment | capex | 2024-03-01 → 2025-02-28 | ¥29m |
| North Americareportable segment | depreciation | 2024-03-01 → 2025-02-28 | ¥51m |
| North Americareportable segment | revenue | 2024-03-01 → 2025-02-28 | ¥2.1bn |
| North Americareportable segment | revenue external | 2024-03-01 → 2025-02-28 | ¥2.1bn |
| North Americareportable segment | revenue intersegment | 2024-03-01 → 2025-02-28 | ¥16m |
| North Americareportable segment | segment assets | at 2025-02-28 | ¥2.8bn |
| North Americareportable segment | segment profit | 2024-03-01 → 2025-02-28 | ¥107m |
| Southeast South Asiareportable segment | capex | 2024-03-01 → 2025-02-28 | ¥101m |
| Southeast South Asiareportable segment | depreciation | 2024-03-01 → 2025-02-28 | ¥241m |
| Southeast South Asiareportable segment | revenue | 2024-03-01 → 2025-02-28 | ¥6.9bn |
| Southeast South Asiareportable segment | revenue external | 2024-03-01 → 2025-02-28 | ¥6.9bn |
| Southeast South Asiareportable segment | revenue intersegment | 2024-03-01 → 2025-02-28 | ¥8m |
| Southeast South Asiareportable segment | segment assets | at 2025-02-28 | ¥7.3bn |
| Southeast South Asiareportable segment | segment profit | 2024-03-01 → 2025-02-28 | ¥219m |
| —segment total | capex | 2024-03-01 → 2025-02-28 | ¥1.4bn |
| —segment total | depreciation | 2024-03-01 → 2025-02-28 | ¥1.2bn |
| —segment total | revenue | 2024-03-01 → 2025-02-28 | ¥36.6bn |
| —segment total | revenue external | 2024-03-01 → 2025-02-28 | ¥34.4bn |
| —segment total | revenue intersegment | 2024-03-01 → 2025-02-28 | ¥2.3bn |
| —segment total | segment assets | at 2025-02-28 | ¥41.6bn |
| —segment total | segment profit | 2024-03-01 → 2025-02-28 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,658
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noe | Prior1YearDuration | 49000000 | JPY |
| Other noe | CurrentYearDuration | 15000000 | JPY |
| Non operating expenses | Prior1YearDuration | 117000000 | JPY |
| Non operating expenses | CurrentYearDuration | 115000000 | JPY |
| Ordinary income | Prior1YearDuration | 1821000000 | JPY |
| Ordinary income | CurrentYearDuration | 2704000000 | JPY |
| Impairment loss el | Prior1YearDuration | 188000000 | JPY |
| Impairment loss el | CurrentYearDuration | 29000000 | JPY |
| Loss on valuation of investment securities el | Prior1YearDuration | 48000000 | JPY |
| Loss on valuation of investment securities el | CurrentYearDuration | 3000000 | JPY |
| Provision for loss on liquidation of subsidiaries and affiliates el | Prior1YearDuration | － | JPY |
| Provision for loss on liquidation of subsidiaries and affiliates el | CurrentYearDuration | 61000000 | JPY |
| Extraordinary loss | Prior1YearDuration | 236000000 | JPY |
| Extraordinary loss | CurrentYearDuration | 92000000 | JPY |
| Income before income taxes | Prior1YearDuration | 1585000000 | JPY |
| Income before income taxes | CurrentYearDuration | 2612000000 | JPY |
| Income taxes current | Prior1YearDuration | 452000000 | JPY |
| Income taxes current | CurrentYearDuration | 645000000 | JPY |
| Income taxes deferred | Prior1YearDuration | -41000000 | JPY |
| Income taxes deferred | CurrentYearDuration | 232000000 | JPY |
| Income taxes | Prior1YearDuration | 411000000 | JPY |
| Income taxes | CurrentYearDuration | 877000000 | JPY |
| Profit loss | Prior1YearDuration | 1174000000 | JPY |
| Profit loss | CurrentYearDuration | 1735000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YearDuration | 161000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYearDuration | 210000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration | 1013000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | 1525000000 | JPY |
| Profit loss | Prior1YearDuration | 1174000000 | JPY |
| Profit loss | CurrentYearDuration | 1735000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YearDuration | 16000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYearDuration | 158000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YearDuration | 1102000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYearDuration | 192000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YearDuration | 23000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYearDuration | 326000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YearDuration | 105000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYearDuration | 52000000 | JPY |
| Other comprehensive income | Prior1YearDuration | 1246000000 | JPY |
| Other comprehensive income | CurrentYearDuration | 728000000 | JPY |
| Comprehensive income | Prior1YearDuration | 2419000000 | JPY |
| Comprehensive income | CurrentYearDuration | 2463000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YearDuration | 2060000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYearDuration | 2191000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YearDuration | 359000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYearDuration | 273000000 | JPY |
| Net assets | Prior2YearInstant_CapitalStockMember | 2118000000 | JPY |
| Net assets | Prior2YearInstant_CapitalSurplusMember | 1971000000 | JPY |
| Net assets | Prior2YearInstant_RetainedEarningsMember | 14674000000 | JPY |
| Net assets | Prior2YearInstant_TreasuryStockMember | -561000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |