Quarterly report · Q1
5018.TEDINET S100U15X
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.3bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥31.9bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.6bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥189m | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥257m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥450m | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥395m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥402m | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥395m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥250m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥224m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥291m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥270m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥37.4bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥37.1bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥31.9bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.8bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥13.9bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥23.6bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥23.1bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥21.5bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.0bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.6bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥27.2 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.01 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.24 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.9% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.3% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.7% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-05-31 | −¥547m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-05-31 | −¥547m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | ¥6m |
| jpcrp040300-q1r_E01083-000Chinareportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥933m |
| jpcrp040300-q1r_E01083-000Chinareportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥824m |
| jpcrp040300-q1r_E01083-000Chinareportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥109m |
| jpcrp040300-q1r_E01083-000Chinareportable segment | segment profit | 2024-03-01 → 2024-05-31 | −¥13m |
| jpcrp040300-q1r_E01083-000Japanreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥5.6bn |
| jpcrp040300-q1r_E01083-000Japanreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥5.2bn |
| jpcrp040300-q1r_E01083-000Japanreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥436m |
| jpcrp040300-q1r_E01083-000Japanreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥80m |
| jpcrp040300-q1r_E01083-000North Americareportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥583m |
| jpcrp040300-q1r_E01083-000North Americareportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥583m |
| jpcrp040300-q1r_E01083-000North Americareportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥57m |
| jpcrp040300-q1r_E01083-000Southeast South Asiareportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥1.6bn |
| jpcrp040300-q1r_E01083-000Southeast South Asiareportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥1.6bn |
| jpcrp040300-q1r_E01083-000Southeast South Asiareportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥2m |
| jpcrp040300-q1r_E01083-000Southeast South Asiareportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥58m |
| —segment total | revenue | 2024-03-01 → 2024-05-31 | ¥8.8bn |
| —segment total | revenue external | 2024-03-01 → 2024-05-31 | ¥8.3bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥547m |
| —segment total | segment profit | 2024-03-01 → 2024-05-31 | ¥183m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥527m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥527m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | ¥15m |
| jpcrp040300-q1r_E01083-000Chinareportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥773m |
| jpcrp040300-q1r_E01083-000Chinareportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥670m |
| jpcrp040300-q1r_E01083-000Chinareportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥103m |
| jpcrp040300-q1r_E01083-000Chinareportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥28m |
| jpcrp040300-q1r_E01083-000Japanreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥5.3bn |
| jpcrp040300-q1r_E01083-000Japanreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥5.0bn |
| jpcrp040300-q1r_E01083-000Japanreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥378m |
| jpcrp040300-q1r_E01083-000Japanreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥118m |
| jpcrp040300-q1r_E01083-000North Americareportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥278m |
| jpcrp040300-q1r_E01083-000North Americareportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥278m |
| jpcrp040300-q1r_E01083-000North Americareportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥11m |
| jpcrp040300-q1r_E01083-000Southeast South Asiareportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥1.7bn |
| jpcrp040300-q1r_E01083-000Southeast South Asiareportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥1.7bn |
| jpcrp040300-q1r_E01083-000Southeast South Asiareportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥46m |
| jpcrp040300-q1r_E01083-000Southeast South Asiareportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥85m |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥8.1bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥7.6bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥527m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥242m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 463700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 463700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.047 | |
| Cash and deposits | Prior1YearInstant | 5636000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 4993000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 7942000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 8237000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 3693000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 4046000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 2994000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 2989000000 | JPY |
| Other ca | Prior1YearInstant | 750000000 | JPY |
| Other ca | CurrentQuarterInstant | 747000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -25000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -17000000 | JPY |
| Current assets | Prior1YearInstant | 20989000000 | JPY |
| Current assets | CurrentQuarterInstant | 20995000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 5005000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 5073000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 2313000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 2289000000 | JPY |
| Land | Prior1YearInstant | 2255000000 | JPY |
| Land | CurrentQuarterInstant | 2277000000 | JPY |
| Other net ppe | Prior1YearInstant | 567000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 641000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 10140000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 10280000000 | JPY |
| Goodwill | Prior1YearInstant | 543000000 | JPY |
| Goodwill | CurrentQuarterInstant | 557000000 | JPY |
| Other ia | Prior1YearInstant | 685000000 | JPY |
| Other ia | CurrentQuarterInstant | 782000000 | JPY |
| Intangible assets | Prior1YearInstant | 1228000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1338000000 | JPY |
| Investments and other assets | Prior1YearInstant | 4695000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4754000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 16063000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 16372000000 | JPY |
| Assets | Prior1YearInstant | 37053000000 | JPY |
| Assets | CurrentQuarterInstant | 37367000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 4908000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 4897000000 | JPY |
| Short term loans payable | Prior1YearInstant | 3040000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2892000000 | JPY |
| Income taxes payable | Prior1YearInstant | 268000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 281000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 500000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 252000000 | JPY |
| Other cl | Prior1YearInstant | 1143000000 | JPY |
| Other cl | CurrentQuarterInstant | 1724000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |