Tokyo Tape
Sign in
← Fuji Oil

Annual report

5017.TEDINET S100OFDD
Period2021-04-01 → 2022-03-31
Filed2022-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥485.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥344.6bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥462.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥541.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥423.8bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥15.5bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥7.1bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥16.1bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥8.3bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income−¥28.8bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.6bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥8.6bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥16.8bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥8.1bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥15.2bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.5bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥29.1bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.9bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥7.9bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥15.2bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥6.5bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥352.8bnat 2022-03-31Cons.Assets
Total assets¥253.0bnat 2021-03-31Cons.Assets
Total assets¥245.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥299.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥291.9bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥288.3bnat 2022-03-31Cons.Liabilities
Total liabilities¥204.8bnat 2021-03-31Cons.Liabilities
Net assets / equity¥64.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥48.2bnat 2021-03-31Cons.Net assets
Net assets / equity¥41.3bnat 2020-03-31dCons.Net assets
Net assets / equity¥71.5bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥69.9bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥11.4bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥15.1bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥7.9bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥12.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.5bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥9.4bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥13.4bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥32.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥22.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.9bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥8.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.3bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥12.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥241m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥2.6bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7.6bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥39.9bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥16.7bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.5bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥212m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥197.292021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.722020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-377.072019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.592018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥103.112017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥835.28at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥623.28at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥534.02at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥925.64at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥904at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio18.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio19.0%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio16.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio23.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio23.9%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE27.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE14.6%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE-51.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE4.1%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE12.0%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees701at 2022-03-31Cons.Number of employees
Employees704at 2021-03-31Cons.Number of employees
Employees678at 2020-03-31dCons.Number of employees
Employees640at 2019-03-31dCons.Number of employees
Employees639at 2018-03-31dCons.Number of employees
Revenue¥476.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥336.5bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥454.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥533.9bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥416.9bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥15.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥6.6bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥14.8bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥5.2bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥26.7bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.8bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥8.7bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥15.4bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥6.0bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥13.5bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥4.1bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥26.8bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.1bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥8.0bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥332.8bnat 2022-03-31StandaloneAssets
Total assets¥236.3bnat 2021-03-31StandaloneAssets
Total assets¥229.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥294.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥277.3bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥289.0bnat 2022-03-31StandaloneLiabilities
Total liabilities¥204.7bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥43.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥31.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥27.1bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥54.4bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥53.1bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.3bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥7.8bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥175.212021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.232020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-346.652019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.642018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥103.992017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥568.33at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥408.86at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥350.74at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥704.51at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥687.85at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio13.2%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio13.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio11.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio18.5%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio19.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE35.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE14.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-65.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE16.3%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued78,183,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued78,183,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued78,183,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued78,183,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued78,183,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees500at 2022-03-31StandaloneNumber of employees
Employees508at 2021-03-31StandaloneNumber of employees
Employees481at 2020-03-31dStandaloneNumber of employees
Employees440at 2019-03-31dStandaloneNumber of employees
Employees430at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,379
ItemContextValueUnit
Valuation difference on available for sale securities net of tax ociPrior1YearDuration489000000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration114000000JPY
Deferred gains or losses on hedges net of tax ociPrior1YearDuration－JPY
Deferred gains or losses on hedges net of tax ociCurrentYearDuration-591000000JPY
Foreign currency translation adjustment net of tax ociPrior1YearDuration-218000000JPY
Foreign currency translation adjustment net of tax ociCurrentYearDuration434000000JPY
Remeasurements of defined benefit plans net of tax ociPrior1YearDuration950000000JPY
Remeasurements of defined benefit plans net of tax ociCurrentYearDuration137000000JPY
Share of other comprehensive income of associates accounted for using equity method ociPrior1YearDuration-872000000JPY
Share of other comprehensive income of associates accounted for using equity method ociCurrentYearDuration1809000000JPY
Other comprehensive incomePrior1YearDuration349000000JPY
Other comprehensive incomeCurrentYearDuration1904000000JPY
Comprehensive incomePrior1YearDuration6892000000JPY
Comprehensive incomeCurrentYearDuration17123000000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration6878000000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration17108000000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration14000000JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration15000000JPY
Net assetsPrior2YearInstant_CapitalStockMember24467000000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember30396000000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember-9886000000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-1431000000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember43546000000JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember6528000000JPY
Profit loss attributable to owners of parentPrior1YearDuration_ShareholdersEquityMember6528000000JPY
Deficit disposition changes of items during periodPrior1YearDuration_CapitalSurplusMember-4901000000JPY
Deficit disposition changes of items during periodPrior1YearDuration_RetainedEarningsMember4901000000JPY
Total changes of items during the periodPrior1YearDuration_CapitalStockMember－JPY
Total changes of items during the periodPrior1YearDuration_CapitalSurplusMember-4901000000JPY
Total changes of items during the periodPrior1YearDuration_RetainedEarningsMember11429000000JPY
Total changes of items during the periodPrior1YearDuration_TreasuryStockMember－JPY
Total changes of items during the periodPrior1YearDuration_ShareholdersEquityMember6528000000JPY
Net assetsPrior1YearInstant_CapitalStockMember24467000000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember25495000000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember1543000000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-1431000000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember50075000000JPY
Net assetsPrior2YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember8000000JPY
Net assetsPrior2YearInstant_DeferredGainsOrLossesOnHedgesMember－JPY
Net assetsPrior2YearInstant_RevaluationReserveForLandMember1000000JPY
Net assetsPrior2YearInstant_ForeignCurrencyTranslationAdjustmentMember-2103000000JPY
Net assetsPrior2YearInstant_RemeasurementsOfDefinedBenefitPlansMember-299000000JPY
Net assetsPrior2YearInstant_ValuationAndTranslationAdjustmentsMember-2393000000JPY
Net assetsPrior2YearInstant_NonControllingInterestsMember144000000JPY
Net assetsPrior2YearInstant41297000000JPY
Dividends from surplusPrior1YearDuration－JPY
Profit loss attributable to owners of parentPrior1YearDuration6528000000JPY
Deficit disposition changes of items during periodPrior1YearDuration－JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember489000000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ForeignCurrencyTranslationAdjustmentMember-1091000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass