Tokyo Tape
Sign in
← JX Advanced Metals

Annual report

5016.TEDINET S100W549
Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed

Amended by S100W9AH (2025-06-30).

Key figures · 120
MetricValuePeriodScopeSource row
Revenue¥714.9bn2024-04-01 → 2025-03-31Cons.Net sales IFRS (key data)
Revenue¥1.51T2023-04-01 → 2024-03-31Cons.Net sales IFRS (key data)
Revenue¥1.64T2022-04-01 → 2023-03-31dCons.Net sales IFRS (key data)
Operating income¥112.5bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Operating income¥86.2bn2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Profit before tax¥107.5bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥78.7bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥63.3bn2022-04-01 → 2023-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥68.3bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥102.6bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥36.9bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥81.4bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income¥114.9bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Total assets¥1.28Tat 2025-03-31Cons.Assets IFRS
Total assets¥1.33Tat 2024-03-31Cons.Assets IFRS
Total assets¥1.83Tat 2023-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥571.2bnat 2025-03-31Cons.Liabilities IFRS
Total liabilities¥605.1bnat 2024-03-31Cons.Liabilities IFRS
Net assets / equity¥711.8bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥720.8bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥602.5bnat 2023-03-31dCons.Equity IFRS
Equity (owners)¥615.3bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥627.4bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥492.1bnat 2023-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥58.3bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥36.8bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥58.0bnat 2023-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥215.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥38.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥36.3bn2022-04-01 → 2023-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥22.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥90.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥71.3bn2022-04-01 → 2023-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥172.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥154.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥51.3bn2022-04-01 → 2023-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥73.532024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥110.532023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥39.782022-04-01 → 2023-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥73.532024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥110.532023-04-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥39.782022-04-01 → 2023-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥663.58at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥675.73at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥530.01at 2023-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio48.0%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio47.3%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio26.9%at 2023-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE11.0%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE18.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE7.7%2022-04-01 → 2023-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees10,413at 2025-03-31Cons.Number of employees
Employees9,282at 2024-03-31Cons.Number of employees
Employees10,431at 2023-03-31dCons.Number of employees
Revenue¥379.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥291.4bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥319.9bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥302.5bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥303.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥29.7bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥14.6bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥55.8bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥115.4bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥72.2bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥72.2bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥52.9bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥45.2bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥90.9bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥37.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥141.6bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥7.3bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥56.9bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥36.4bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥758.3bnat 2025-03-31StandaloneAssets
Total assets¥784.3bnat 2024-03-31StandaloneAssets
Total assets¥798.4bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥787.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥707.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥318.8bnat 2025-03-31StandaloneLiabilities
Total liabilities¥298.7bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥439.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥485.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥343.9bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥379.6bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥360.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥19.6bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥785mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥40.122024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥152.512023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-7.822022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.312021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.162020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥109.552024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥30.592021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥39.12020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥474at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥523.06at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥370.41at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥408.86at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥388.22at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio58.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.1%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.2%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE34.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-2.0%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE15.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued928,463,102at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued928,463,102at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued928,463,102at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued928,463,102at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued928,463,102at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees3,267at 2025-03-31StandaloneNumber of employees
Employees3,196at 2024-03-31StandaloneNumber of employees
Employees2,171at 2023-03-31dStandaloneNumber of employees
Employees2,027at 2022-03-31dStandaloneNumber of employees
Employees1,933at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-03-311827 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-03-31¥26.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31−¥1.6bn
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥73.8bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥12.2bn
ICT Materialsreportable segmentemployeesat 2025-03-314275 pure
ICT Materialsreportable segmentsegment assetsat 2025-03-31¥357.9bn
ICT Materialsreportable segmentsegment profit2024-04-01 → 2025-03-31¥25.1bn
Metals And Recyclingreportable segmentemployeesat 2025-03-311869 pure
Metals And Recyclingreportable segmentsegment assetsat 2025-03-31¥541.6bn
Metals And Recyclingreportable segmentsegment profit2024-04-01 → 2025-03-31¥74.5bn
Semiconductor Materialsreportable segmentemployeesat 2025-03-312442 pure
Semiconductor Materialsreportable segmentsegment assetsat 2025-03-31¥283.5bn
Semiconductor Materialsreportable segmentsegment profit2024-04-01 → 2025-03-31¥26.7bn
—segment totalsegment assetsat 2025-03-31¥1.18T
—segment totalsegment profit2024-04-01 → 2025-03-31¥126.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-03-31¥24.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31−¥2.4bn
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥130.8bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥16.0bn
ICT Materialsreportable segmentsegment assetsat 2024-03-31¥291.8bn
ICT Materialsreportable segmentsegment profit2023-04-01 → 2024-03-31¥933m
Metals And Recyclingreportable segmentsegment assetsat 2024-03-31¥618.2bn
Metals And Recyclingreportable segmentsegment profit2023-04-01 → 2024-03-31¥77.2bn
Semiconductor Materialsreportable segmentsegment assetsat 2024-03-31¥260.6bn
Semiconductor Materialsreportable segmentsegment profit2023-04-01 → 2024-03-31¥26.4bn
—segment totalsegment assetsat 2024-03-31¥1.17T
—segment totalsegment profit2023-04-01 → 2024-03-31¥104.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 2,051
ItemContextValueUnit
Structures netCurrentYearInstant_NonConsolidatedMember6570000000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember39052000000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember43796000000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember184000000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember187000000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember2852000000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember3308000000JPY
LandPrior1YearInstant_NonConsolidatedMember24322000000JPY
LandCurrentYearInstant_NonConsolidatedMember26105000000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember167000000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember2124000000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember22719000000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember20535000000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember140386000000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember147267000000JPY
Patent rightPrior1YearInstant_NonConsolidatedMember7000000JPY
Patent rightCurrentYearInstant_NonConsolidatedMember1000000JPY
Leasehold rightPrior1YearInstant_NonConsolidatedMember155000000JPY
Leasehold rightCurrentYearInstant_NonConsolidatedMember152000000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember3515000000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember3474000000JPY
Other iaPrior1YearInstant_NonConsolidatedMember25000000JPY
Other iaCurrentYearInstant_NonConsolidatedMember23000000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember3703000000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember3650000000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember5674000000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember8090000000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember260221000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember241275000000JPY
Investments in capitalPrior1YearInstant_NonConsolidatedMember927000000JPY
Investments in capitalCurrentYearInstant_NonConsolidatedMember1214000000JPY
Investments in capital of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember22291000000JPY
Investments in capital of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember3419000000JPY
Long term loans receivablePrior1YearInstant_NonConsolidatedMember165000000JPY
Long term loans receivableCurrentYearInstant_NonConsolidatedMember32230000000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember40000000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember57000000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember27554000000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember24910000000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember21868000000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember20346000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-4000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember－JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember338737000000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember331542000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember482825000000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember482459000000JPY
AssetsPrior1YearInstant_NonConsolidatedMember784316000000JPY
AssetsCurrentYearInstant_NonConsolidatedMember758325000000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember31169000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass