Half-year report · Q2
5015.TEDINET S100U7U9
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.2bn | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥12.0bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Operating income | ¥798m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | ¥594m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥826m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥619m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥826m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥619m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | ¥552m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥782m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥410m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Total assets | ¥13.5bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥12.8bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥12.8bn | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.8bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.1bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥10.0bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥10.0bn | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥190m | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥339m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2022-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥571m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥645m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥820m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥24m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥194m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥125m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥459m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥894m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥527m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥24.06 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.04 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.87 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥19 | 2024-01-01 → 2024-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥36 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥16 | 2023-01-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 74.8% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.8% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.6% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 22,975,189 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,975,189 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,975,189 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 371
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3386607000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1491350000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1491350000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1749600000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1749600000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6730468000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6823758000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -7005000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -7005000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 9964412000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 10057702000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 8042000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 7882000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 8042000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 7882000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 9972454000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 10065584000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 12812876000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 13452191000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 5765067000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 6193791000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3580823000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3797324000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2184244000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2396467000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1590727000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1598351000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 593516000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 798115000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 4703000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 17007000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 6093000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 7652000 | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | 650000 | JPY |
| Compensation income noi | CurrentYTDDuration_NonConsolidatedMember | 1288000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 24430000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 20033000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 13000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 18000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 35891000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 45999000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 10416000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 18100000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 10416000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 18100000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 618992000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 826015000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 618992000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 826015000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 208622000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |