Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed

Amended by S100U7T5 (2024-08-14).

Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥2.8bn2024-01-01 → 2024-03-31StandaloneNet sales
Revenue¥12.0bn2023-01-01 → 2023-12-31StandaloneNet sales (5-year summary)
Revenue¥2.7bn2023-01-01 → 2023-03-31StandaloneNet sales
Operating income¥322m2024-01-01 → 2024-03-31StandaloneOperating income
Operating income¥174m2023-01-01 → 2023-03-31StandaloneOperating income
Ordinary income¥335m2024-01-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2023-01-01 → 2023-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥192m2023-01-01 → 2023-03-31StandaloneOrdinary income
Profit before tax¥335m2024-01-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥192m2023-01-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥222m2024-01-01 → 2024-03-31StandaloneProfit loss
Net income¥782m2023-01-01 → 2023-12-31StandaloneNet income loss (5-year summary)
Net income¥128m2023-01-01 → 2023-03-31StandaloneProfit loss
Total assets¥12.6bnat 2024-03-31StandaloneAssets
Total assets¥12.8bnat 2023-12-31StandaloneAssets
Total assets¥12.4bnat 2023-03-31StandaloneTotal assets (5-year summary)
Total liabilities¥2.8bnat 2024-03-31StandaloneLiabilities
Total liabilities¥2.8bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥9.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥10.0bnat 2023-12-31StandaloneNet assets
Net assets / equity¥9.7bnat 2023-03-31StandaloneNet assets (5-year summary)
Cash and deposits¥294mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥339mat 2023-12-31StandaloneCash and deposits
EPS (basic)¥9.672024-01-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.042023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.562023-01-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥362023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Equity ratio77.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.8%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Shares issued22,975,189at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,975,189at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,975,189at 2023-03-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 251
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember22939500
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember229395
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember18289
Number of shares issued shares voting rightsCurrentQuarterInstant22975189
Number of voting rights issued shares voting rightsCurrentQuarterInstant229395
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member17400
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member17400
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0007
Number of shares held in own name treasury shares etcCurrentQuarterInstant17400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant17400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0007
Cash and depositsPrior1YearInstant_NonConsolidatedMember338717000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember293588000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember2635188000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember2268241000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember874531000JPY
Merchandise and finished goodsCurrentQuarterInstant_NonConsolidatedMember977363000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember66193000JPY
Raw materials and suppliesCurrentQuarterInstant_NonConsolidatedMember73793000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember25094000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember65314000JPY
Short term loans receivablePrior1YearInstant_NonConsolidatedMember6927994000JPY
Short term loans receivableCurrentQuarterInstant_NonConsolidatedMember6834133000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember589330000JPY
Accounts receivable otherCurrentQuarterInstant_NonConsolidatedMember620413000JPY
Other caPrior1YearInstant_NonConsolidatedMember5551000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember11941000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember11462602000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember11144789000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember401611000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember380145000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember2975000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember6323000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember945688000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember1022575000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember945688000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember1022575000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember1350274000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember1409045000JPY
AssetsPrior1YearInstant_NonConsolidatedMember12812876000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember12553834000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember944454000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember912529000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember909809000JPY
Accounts payable otherCurrentQuarterInstant_NonConsolidatedMember880757000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember515281000JPY
Accrued expensesCurrentQuarterInstant_NonConsolidatedMember602983000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember205458000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass