Quarterly report · Q1
5015.TEDINET S100TECP
Period2024-01-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Amended by S100U7T5 (2024-08-14).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥12.0bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥322m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥174m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥335m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥192m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥335m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥192m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥222m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥782m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥128m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥12.6bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥12.8bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥12.4bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥2.8bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.7bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.0bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥9.7bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥294m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥339m | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥9.67 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.04 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.56 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥36 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 77.6% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.8% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 22,975,189 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,975,189 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,975,189 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 251
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 22939500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 229395 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 18289 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 22975189 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 229395 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 17400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 17400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0007 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 17400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 17400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0007 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 338717000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 293588000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 2635188000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 2268241000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 874531000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 977363000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 66193000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 73793000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 25094000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 65314000 | JPY |
| Short term loans receivable | Prior1YearInstant_NonConsolidatedMember | 6927994000 | JPY |
| Short term loans receivable | CurrentQuarterInstant_NonConsolidatedMember | 6834133000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 589330000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 620413000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 5551000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 11941000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 11462602000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 11144789000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 401611000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 380145000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 2975000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 6323000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 945688000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 1022575000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 945688000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1022575000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1350274000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1409045000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 12812876000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 12553834000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 944454000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 912529000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 909809000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 880757000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 515281000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 602983000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 205458000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |