Quarterly report · Q3

Period2022-01-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
MetricValuePeriodScopeSource row
Revenue¥8.1bn2022-01-01 → 2022-09-30StandaloneNet sales
Revenue¥11.1bn2021-01-01 → 2021-12-31StandaloneNet sales (5-year summary)
Revenue¥8.0bn2021-01-01 → 2021-09-30StandaloneNet sales
Operating income¥814m2022-01-01 → 2022-09-30StandaloneOperating income
Operating income¥1.7bn2021-01-01 → 2021-09-30StandaloneOperating income
Ordinary income¥853m2022-01-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥2.3bn2021-01-01 → 2021-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2021-01-01 → 2021-09-30StandaloneOrdinary income
Profit before tax¥807m2022-01-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax¥1.7bn2021-01-01 → 2021-09-30StandaloneIncome before income taxes
Net income¥527m2022-01-01 → 2022-09-30StandaloneProfit loss
Net income¥1.5bn2021-01-01 → 2021-12-31StandaloneNet income loss (5-year summary)
Net income¥1.2bn2021-01-01 → 2021-09-30StandaloneProfit loss
Total assets¥12.4bnat 2022-09-30StandaloneAssets
Total assets¥13.6bnat 2021-12-31StandaloneAssets
Total assets¥13.2bnat 2021-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2022-09-30StandaloneLiabilities
Total liabilities¥2.6bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥10.0bnat 2022-09-30StandaloneNet assets
Net assets / equity¥10.9bnat 2021-12-31StandaloneNet assets
Net assets / equity¥10.5bnat 2021-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥204mat 2022-09-30StandaloneCash and deposits
Cash and deposits¥250mat 2021-12-31StandaloneCash and deposits
EPS (basic)¥22.962022-01-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.712022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.422021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥50.252021-01-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.062021-07-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥232022-01-01 → 2022-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥692021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-01-01 → 2021-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio81.2%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.6%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.7%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued22,975,189at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued22,975,189at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,975,189at 2021-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 264
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember17400
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember22942500
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember229425
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember15289
Number of shares issued shares voting rightsCurrentQuarterInstant22975189
Number of voting rights issued shares voting rightsCurrentQuarterInstant229425
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member17400
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member17400
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0007
Number of shares held in own name treasury shares etcCurrentQuarterInstant17400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant17400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0007
Cash and depositsPrior1YearInstant_NonConsolidatedMember250226000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember203748000JPY
Notes and accounts receivable tradePrior1YearInstant_NonConsolidatedMember2516390000JPY
Notes and accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember1734634000JPY
Electronically recorded monetary claims operating caPrior1YearInstant_NonConsolidatedMember1500000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant_NonConsolidatedMember1100000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember536992000JPY
Merchandise and finished goodsCurrentQuarterInstant_NonConsolidatedMember786747000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember43619000JPY
Raw materials and suppliesCurrentQuarterInstant_NonConsolidatedMember66517000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember24087000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember66992000JPY
Short term loans receivablePrior1YearInstant_NonConsolidatedMember8774549000JPY
Short term loans receivableCurrentQuarterInstant_NonConsolidatedMember8058342000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember375637000JPY
Accounts receivable otherCurrentQuarterInstant_NonConsolidatedMember424037000JPY
Other caPrior1YearInstant_NonConsolidatedMember7813000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember17560000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember12530818000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember11359680000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember210245000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember226823000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember4145000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember3615000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember835629000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember774312000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-10845000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant_NonConsolidatedMember-10845000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember824784000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember763467000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember1039175000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember993907000JPY
AssetsPrior1YearInstant_NonConsolidatedMember13569994000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember12353587000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember728719000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-09-30pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass