Quarterly report · Q2
5015.TEDINET S100OYO5
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥11.1bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.2bn | 2021-01-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥590m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥1.2bn | 2021-01-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥612m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.3bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-01-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥587m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-01-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥396m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥1.5bn | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥831m | 2021-01-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥13.0bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥13.6bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥13.6bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.6bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.4bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥10.9bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥10.9bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥279m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥250m | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥836m | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2020-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥766m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.4bn | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥47m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥114m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥46m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥893m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.6bn | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥893m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥17.25 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.37 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.42 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.19 | 2021-01-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.08 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥23 | 2022-01-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥69 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2021-01-01 → 2021-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 80.0% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.6% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.1% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 22,975,189 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,975,189 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,975,189 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 35909000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 14892000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 16892000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 50860000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 52801000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2637213000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2615227000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1491350000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1491350000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1749600000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1749600000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 7695170000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 7195896000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -7005000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -7005000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 10929114000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 10429840000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 3666000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 3533000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 3666000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 3533000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 10932780000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 10433373000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 13569994000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 13048601000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 5196015000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 5359532000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2299321000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2957262000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2896694000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2402269000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1685972000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1811799000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1210721000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 590470000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 6133000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 6058000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 5362000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 5497000 | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | 769000 | JPY |
| Compensation income noi | CurrentYTDDuration_NonConsolidatedMember | 398000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 3642000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 24683000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 13000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 13000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 15922000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 36651000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 1134000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 15371000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 1134000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |