Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥5.3bn2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥21.7bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥5.5bn2023-01-01 → 2023-03-31Cons.Net sales
Operating income¥394m2024-01-01 → 2024-03-31Cons.Operating income
Operating income−¥1.3bn2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income¥241m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥785m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥1.3bn2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax¥241m2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥1.8bn2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥218m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.2bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.8bn2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income¥218m2024-01-01 → 2024-03-31Cons.Profit loss
Net income−¥1.8bn2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥29.1bnat 2024-03-31Cons.Assets
Total assets¥30.0bnat 2023-12-31Cons.Assets
Total assets¥31.0bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥25.1bnat 2024-03-31Cons.Liabilities
Total liabilities¥26.2bnat 2023-12-31Cons.Liabilities
Net assets / equity¥4.0bnat 2024-03-31Cons.Net assets
Net assets / equity¥3.8bnat 2023-12-31Cons.Net assets
Net assets / equity¥3.5bnat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.8bnat 2023-12-31Cons.Cash and deposits
EPS (basic)¥11.072024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-61.872023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-90.962023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥10.032024-01-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio13.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio12.6%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio11.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 282
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant2650700
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant2650700
Shareholding ratio treasury shares etcCurrentQuarterInstant0.1183
Cash and depositsPrior1YearInstant1835000000JPY
Cash and depositsCurrentQuarterInstant1784000000JPY
Notes and accounts receivable tradePrior1YearInstant3178000000JPY
Notes and accounts receivable tradeCurrentQuarterInstant2737000000JPY
Merchandise and finished goodsPrior1YearInstant5840000000JPY
Merchandise and finished goodsCurrentQuarterInstant5782000000JPY
Raw materials and suppliesPrior1YearInstant3039000000JPY
Raw materials and suppliesCurrentQuarterInstant2873000000JPY
Other caPrior1YearInstant400000000JPY
Other caCurrentQuarterInstant397000000JPY
Allowance for doubtful accounts caPrior1YearInstant-3000000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-2000000JPY
Current assetsPrior1YearInstant14291000000JPY
Current assetsCurrentQuarterInstant13573000000JPY
LandPrior1YearInstant9291000000JPY
LandCurrentQuarterInstant9292000000JPY
Other net ppePrior1YearInstant5668000000JPY
Other net ppeCurrentQuarterInstant5472000000JPY
Property plant and equipmentPrior1YearInstant14960000000JPY
Property plant and equipmentCurrentQuarterInstant14764000000JPY
Intangible assetsPrior1YearInstant101000000JPY
Intangible assetsCurrentQuarterInstant99000000JPY
Investments and other assetsPrior1YearInstant646000000JPY
Investments and other assetsCurrentQuarterInstant682000000JPY
Noncurrent assetsPrior1YearInstant15709000000JPY
Noncurrent assetsCurrentQuarterInstant15547000000JPY
AssetsPrior1YearInstant30001000000JPY
AssetsCurrentQuarterInstant29120000000JPY
Notes and accounts payable tradePrior1YearInstant1261000000JPY
Notes and accounts payable tradeCurrentQuarterInstant1000000000JPY
Short term loans payablePrior1YearInstant15353000000JPY
Short term loans payableCurrentQuarterInstant14836000000JPY
Income taxes payablePrior1YearInstant13000000JPY
Income taxes payableCurrentQuarterInstant9000000JPY
Provision for bonusesPrior1YearInstant55000000JPY
Provision for bonusesCurrentQuarterInstant128000000JPY
Provision for repairsPrior1YearInstant52000000JPY
Provision for repairsCurrentQuarterInstant70000000JPY
Other clPrior1YearInstant1420000000JPY
Other clCurrentQuarterInstant1017000000JPY
Current liabilitiesPrior1YearInstant18157000000JPY
Current liabilitiesCurrentQuarterInstant17061000000JPY
Long term loans payablePrior1YearInstant4730000000JPY
Long term loans payableCurrentQuarterInstant4727000000JPY
Deferred tax liabilities for land revaluationPrior1YearInstant2891000000JPY
Deferred tax liabilities for land revaluationCurrentQuarterInstant2891000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass