Quarterly report · Q2
5010.TEDINET S100OY4O
Period2022-01-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.5bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥27.9bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.8bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥67m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥180m | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥167m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥467m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥187m | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥171m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥186m | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥145m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥444m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥174m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥145m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥174m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥38.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥33.6bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥31.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥30.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥25.8bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.7bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.4bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.1bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥666m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥589m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥95m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥680m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥366m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.9bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥198m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥152m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥7.35 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.16 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.5 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.82 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.79 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 20.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 441
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 460000000 | JPY |
| Other ca | CurrentQuarterInstant | 608000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -4000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -5000000 | JPY |
| Current assets | Prior1YearInstant | 17380000000 | JPY |
| Current assets | CurrentQuarterInstant | 22443000000 | JPY |
| Land | Prior1YearInstant | 9332000000 | JPY |
| Land | CurrentQuarterInstant | 9336000000 | JPY |
| Other net ppe | Prior1YearInstant | 6017000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 5756000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 15349000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 15092000000 | JPY |
| Intangible assets | Prior1YearInstant | 96000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 95000000 | JPY |
| Investments and other assets | Prior1YearInstant | 744000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 720000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 16191000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 15908000000 | JPY |
| Assets | Prior1YearInstant | 33572000000 | JPY |
| Assets | CurrentQuarterInstant | 38351000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 3131000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 4513000000 | JPY |
| Short term loans payable | Prior1YearInstant | 15672000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 19390000000 | JPY |
| Income taxes payable | Prior1YearInstant | 54000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 48000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 58000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 65000000 | JPY |
| Provision for repairs | Prior1YearInstant | 31000000 | JPY |
| Provision for repairs | CurrentQuarterInstant | 57000000 | JPY |
| Other cl | Prior1YearInstant | 1671000000 | JPY |
| Other cl | CurrentQuarterInstant | 1772000000 | JPY |
| Current liabilities | Prior1YearInstant | 20620000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 25847000000 | JPY |
| Long term loans payable | Prior1YearInstant | 2600000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1986000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 2574000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 2573000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 19000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 69000000 | JPY |
| Other ncl | Prior1YearInstant | 12000000 | JPY |
| Other ncl | CurrentQuarterInstant | 19000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5207000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4649000000 | JPY |
| Liabilities | Prior1YearInstant | 25827000000 | JPY |
| Liabilities | CurrentQuarterInstant | 30496000000 | JPY |
| Capital stock | Prior1YearInstant | 1120000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1120000000 | JPY |
| Capital surplus | Prior1YearInstant | 80000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 80000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |