Annual report
4998.TEDINET S100QQOQ
Period2019-04-01 → 2020-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100J1PR.
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥44.5bn | 2019-04-01 → 2020-03-31 | Cons. | Net sales |
| Revenue | ¥41.2bn | 2018-04-01 → 2019-03-31 | Cons. | Net sales |
| Revenue | ¥47.7bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥42.4bn | 2016-04-01 → 2017-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥36.3bn | 2015-04-01 → 2016-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.8bn | 2019-04-01 → 2020-03-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2018-04-01 → 2019-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2019-04-01 → 2020-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2018-04-01 → 2019-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.4bn | 2016-04-01 → 2017-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2015-04-01 → 2016-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.9bn | 2019-04-01 → 2020-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2018-04-01 → 2019-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥770m | 2019-04-01 → 2020-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥694m | 2018-04-01 → 2019-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2016-04-01 → 2017-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2015-04-01 → 2016-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.0bn | 2019-04-01 → 2020-03-31 | Cons. | Profit loss |
| Net income | ¥890m | 2018-04-01 → 2019-03-31 | Cons. | Profit loss |
| Total assets | ¥39.8bn | at 2020-03-31 | Cons. | Assets |
| Total assets | ¥42.2bn | at 2019-03-31 | Cons. | Assets |
| Total assets | ¥44.0bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥36.1bn | at 2017-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥31.6bn | at 2016-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.7bn | at 2020-03-31 | Cons. | Liabilities |
| Total liabilities | ¥25.2bn | at 2019-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.2bn | at 2020-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.0bn | at 2019-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.7bn | at 2018-03-31d | Cons. | Net assets |
| Net assets / equity | ¥9.7bn | at 2017-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥10.2bn | at 2016-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.3bn | at 2020-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.1bn | at 2019-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.6bn | at 2020-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2019-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.4bn | at 2018-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2017-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.5bn | at 2016-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥5.9bn | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.3bn | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥292m | 2015-04-01 → 2016-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥883m | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.8bn | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.0bn | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥875m | 2015-04-01 → 2016-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥3.8bn | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.2bn | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥4.1bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥629m | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.4bn | 2015-04-01 → 2016-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥46.72 | 2019-04-01 → 2020-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.09 | 2018-04-01 → 2019-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.1 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.83 | 2016-04-01 → 2017-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.68 | 2015-04-01 → 2016-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥976.92 | at 2020-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥980.45 | at 2019-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,022.4 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥644.78 | at 2017-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥302.27 | at 2016-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 40.4% | at 2020-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.3% | at 2019-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.3% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.8% | at 2017-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.6% | at 2016-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 4.8% | 2019-04-01 → 2020-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.2% | 2018-04-01 → 2019-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.4% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 16.0% | 2016-04-01 → 2017-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.5% | 2015-04-01 → 2016-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 3,049 | at 2020-03-31 | Cons. | Number of employees |
| Employees | 2,882 | at 2019-03-31 | Cons. | Number of employees |
| Employees | 2,952 | at 2018-03-31d | Cons. | Number of employees |
| Employees | 3,129 | at 2017-03-31d | Cons. | Number of employees |
| Employees | 3,043 | at 2016-03-31d | Cons. | Number of employees |
| Revenue | ¥21.9bn | 2019-04-01 → 2020-03-31 | Standalone | Net sales |
| Revenue | ¥21.3bn | 2018-04-01 → 2019-03-31 | Standalone | Net sales |
| Revenue | ¥25.0bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥22.0bn | 2016-04-01 → 2017-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥19.1bn | 2015-04-01 → 2016-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥429m | 2019-04-01 → 2020-03-31 | Standalone | Operating income |
| Operating income | −¥468m | 2018-04-01 → 2019-03-31 | Standalone | Operating income |
| Ordinary income | ¥431m | 2019-04-01 → 2020-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥412m | 2018-04-01 → 2019-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.9bn | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2016-04-01 → 2017-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2015-04-01 → 2016-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥349m | 2019-04-01 → 2020-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥359m | 2018-04-01 → 2019-03-31 | Standalone | Income before income taxes |
| Net income | ¥127m | 2019-04-01 → 2020-03-31 | Standalone | Profit loss |
| Net income | ¥334m | 2018-04-01 → 2019-03-31 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥938m | 2016-04-01 → 2017-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥812m | 2015-04-01 → 2016-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥32.4bn | at 2020-03-31 | Standalone | Assets |
| Total assets | ¥36.7bn | at 2019-03-31 | Standalone | Assets |
| Total assets | ¥37.4bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥30.8bn | at 2017-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥24.8bn | at 2016-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥17.6bn | at 2020-03-31 | Standalone | Liabilities |
| Total liabilities | ¥21.3bn | at 2019-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥14.7bn | at 2020-03-31 | Standalone | Net assets |
| Net assets / equity | ¥15.5bn | at 2019-03-31 | Standalone | Net assets |
| Net assets / equity | ¥16.1bn | at 2018-03-31d | Standalone | Net assets |
| Net assets / equity | ¥8.8bn | at 2017-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥7.5bn | at 2016-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2020-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2019-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥7.68 | 2019-04-01 → 2020-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.26 | 2018-04-01 → 2019-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.58 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.49 | 2016-04-01 → 2017-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.19 | 2015-04-01 → 2016-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2019-04-01 → 2020-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥26 | 2018-04-01 → 2019-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥26 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥11 | 2016-04-01 → 2017-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2015-04-01 → 2016-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥894.82 | at 2020-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥937.73 | at 2019-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥973.89 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥635.68 | at 2017-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥269.27 | at 2016-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 45.6% | at 2020-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.1% | at 2019-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.0% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.7% | at 2017-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.2% | at 2016-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 0.8% | 2019-04-01 → 2020-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.1% | 2018-04-01 → 2019-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.5% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.5% | 2016-04-01 → 2017-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.3% | 2015-04-01 → 2016-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 16,490,000 | at 2020-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,490,000 | at 2019-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,490,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,980,000 | at 2017-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,980,000 | at 2016-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 223 | at 2020-03-31 | Standalone | Number of employees |
| Employees | 224 | at 2019-03-31 | Standalone | Number of employees |
| Employees | 220 | at 2018-03-31d | Standalone | Number of employees |
| Employees | 212 | at 2017-03-31d | Standalone | Number of employees |
| Employees | 205 | at 2016-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 73
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2019-04-01 → 2020-03-31 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2019-04-01 → 2020-03-31 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2019-04-01 → 2020-03-31 | ¥928m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2019-04-01 → 2020-03-31 | ¥924m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2019-04-01 → 2020-03-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2020-03-31 | ¥686m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2019-04-01 → 2020-03-31 | −¥10m |
| Japanreportable segment | capex | 2019-04-01 → 2020-03-31 | ¥859m |
| Japanreportable segment | depreciation | 2019-04-01 → 2020-03-31 | ¥422m |
| Japanreportable segment | employees | at 2020-03-31 | 239 pure |
| Japanreportable segment | revenue | 2019-04-01 → 2020-03-31 | ¥27.2bn |
| Japanreportable segment | revenue external | 2019-04-01 → 2020-03-31 | ¥25.7bn |
| Japanreportable segment | revenue intersegment | 2019-04-01 → 2020-03-31 | ¥1.5bn |
| Japanreportable segment | segment assets | at 2020-03-31 | ¥34.1bn |
| Japanreportable segment | segment profit | 2019-04-01 → 2020-03-31 | −¥116m |
| Southeast Asiareportable segment | capex | 2019-04-01 → 2020-03-31 | ¥387m |
| Southeast Asiareportable segment | depreciation | 2019-04-01 → 2020-03-31 | ¥519m |
| Southeast Asiareportable segment | employees | at 2020-03-31 | 2750 pure |
| Southeast Asiareportable segment | revenue | 2019-04-01 → 2020-03-31 | ¥19.3bn |
| Southeast Asiareportable segment | revenue external | 2019-04-01 → 2020-03-31 | ¥17.9bn |
| Southeast Asiareportable segment | revenue intersegment | 2019-04-01 → 2020-03-31 | ¥1.5bn |
| Southeast Asiareportable segment | segment assets | at 2020-03-31 | ¥12.5bn |
| Southeast Asiareportable segment | segment profit | 2019-04-01 → 2020-03-31 | ¥1.6bn |
| —segment total | capex | 2019-04-01 → 2020-03-31 | ¥1.2bn |
| —segment total | depreciation | 2019-04-01 → 2020-03-31 | ¥940m |
| —segment total | employees | at 2020-03-31 | 2989 pure |
| —segment total | revenue | 2019-04-01 → 2020-03-31 | ¥46.5bn |
| —segment total | revenue external | 2019-04-01 → 2020-03-31 | ¥43.6bn |
| —segment total | revenue intersegment | 2019-04-01 → 2020-03-31 | ¥3.0bn |
| —segment total | segment assets | at 2020-03-31 | ¥46.6bn |
| —segment total | segment profit | 2019-04-01 → 2020-03-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2019-04-01 → 2020-03-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2019-04-01 → 2020-03-31 | ¥949m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-04-01 → 2020-03-31 | ¥47.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-04-01 → 2020-03-31 | ¥44.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-04-01 → 2020-03-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2020-03-31 | ¥47.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-04-01 → 2020-03-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2018-04-01 → 2019-03-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2018-04-01 → 2019-03-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2018-04-01 → 2019-03-31 | ¥860m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2018-04-01 → 2019-03-31 | ¥856m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2018-04-01 → 2019-03-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2019-03-31 | ¥537m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2018-04-01 → 2019-03-31 | ¥134m |
| Japanreportable segment | capex | 2018-04-01 → 2019-03-31 | ¥535m |
| Japanreportable segment | depreciation | 2018-04-01 → 2019-03-31 | ¥414m |
| Japanreportable segment | revenue | 2018-04-01 → 2019-03-31 | ¥26.1bn |
| Japanreportable segment | revenue external | 2018-04-01 → 2019-03-31 | ¥24.9bn |
| Japanreportable segment | revenue intersegment | 2018-04-01 → 2019-03-31 | ¥1.2bn |
| Japanreportable segment | segment assets | at 2019-03-31 | ¥38.3bn |
| Japanreportable segment | segment profit | 2018-04-01 → 2019-03-31 | −¥220m |
| Southeast Asiareportable segment | capex | 2018-04-01 → 2019-03-31 | ¥397m |
| Southeast Asiareportable segment | depreciation | 2018-04-01 → 2019-03-31 | ¥455m |
| Southeast Asiareportable segment | revenue | 2018-04-01 → 2019-03-31 | ¥16.7bn |
| Southeast Asiareportable segment | revenue external | 2018-04-01 → 2019-03-31 | ¥15.5bn |
| Southeast Asiareportable segment | revenue intersegment | 2018-04-01 → 2019-03-31 | ¥1.2bn |
| Southeast Asiareportable segment | segment assets | at 2019-03-31 | ¥10.7bn |
| Southeast Asiareportable segment | segment profit | 2018-04-01 → 2019-03-31 | ¥901m |
| —segment total | capex | 2018-04-01 → 2019-03-31 | ¥931m |
| —segment total | depreciation | 2018-04-01 → 2019-03-31 | ¥869m |
| —segment total | revenue | 2018-04-01 → 2019-03-31 | ¥42.8bn |
| —segment total | revenue external | 2018-04-01 → 2019-03-31 | ¥40.4bn |
| —segment total | revenue intersegment | 2018-04-01 → 2019-03-31 | ¥2.4bn |
| —segment total | segment assets | at 2019-03-31 | ¥49.0bn |
| —segment total | segment profit | 2018-04-01 → 2019-03-31 | ¥682m |
| Total Of Reportable Segments And Otherssegment total | capex | 2018-04-01 → 2019-03-31 | ¥935m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2018-04-01 → 2019-03-31 | ¥872m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2018-04-01 → 2019-03-31 | ¥43.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2018-04-01 → 2019-03-31 | ¥41.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2018-04-01 → 2019-03-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2019-03-31 | ¥49.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2018-04-01 → 2019-03-31 | ¥816m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,975
| Item | Context | Value | Unit |
|---|---|---|---|
| Reversal of provision for sales returns gp | Prior1YearDuration | 650715000 | JPY |
| Reversal of provision for sales returns gp | CurrentYearDuration | 630794000 | JPY |
| Provision for sales returns gp | Prior1YearDuration | 630794000 | JPY |
| Provision for sales returns gp | CurrentYearDuration | 637032000 | JPY |
| Gross profit net gp | Prior1YearDuration | 12134937000 | JPY |
| Gross profit net gp | CurrentYearDuration | 13088219000 | JPY |
| Transportation expenses | Prior1YearDuration | 2135155000 | JPY |
| Transportation expenses | CurrentYearDuration | 2263416000 | JPY |
| Advertising expenses sga | Prior1YearDuration | 2117672000 | JPY |
| Advertising expenses sga | CurrentYearDuration | 1665787000 | JPY |
| Promotion expenses sga | Prior1YearDuration | 761659000 | JPY |
| Promotion expenses sga | CurrentYearDuration | 1259143000 | JPY |
| Traveling and transportation expenses sga | Prior1YearDuration | 461565000 | JPY |
| Traveling and transportation expenses sga | CurrentYearDuration | 410188000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YearDuration | 2087000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYearDuration | 2105000 | JPY |
| Salaries and allowances sga | Prior1YearDuration | 1896006000 | JPY |
| Salaries and allowances sga | CurrentYearDuration | 1911039000 | JPY |
| Bonuses sga | Prior1YearDuration | 83043000 | JPY |
| Bonuses sga | CurrentYearDuration | 99979000 | JPY |
| Provision for bonuses sga | Prior1YearDuration | 242323000 | JPY |
| Provision for bonuses sga | CurrentYearDuration | 250205000 | JPY |
| Provision for directors bonuses sga | Prior1YearDuration | － | JPY |
| Provision for directors bonuses sga | CurrentYearDuration | 2073000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration | 155690000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration | 163301000 | JPY |
| Provision for directors retirement benefits sga | Prior1YearDuration | 50746000 | JPY |
| Provision for directors retirement benefits sga | CurrentYearDuration | 48044000 | JPY |
| Depreciation sga | Prior1YearDuration | 230335000 | JPY |
| Depreciation sga | CurrentYearDuration | 264883000 | JPY |
| Other sga | Prior1YearDuration | 2862604000 | JPY |
| Other sga | CurrentYearDuration | 2962365000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 10998889000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 11302535000 | JPY |
| Operating income | Prior1YearDuration | 1136047000 | JPY |
| Operating income | CurrentYearDuration | 1785683000 | JPY |
| Interest income noi | Prior1YearDuration | 34550000 | JPY |
| Interest income noi | CurrentYearDuration | 87583000 | JPY |
| Dividends income noi | Prior1YearDuration | 105027000 | JPY |
| Dividends income noi | CurrentYearDuration | 115876000 | JPY |
| Real estate rent noi | Prior1YearDuration | 41221000 | JPY |
| Real estate rent noi | CurrentYearDuration | 36818000 | JPY |
| Technical advisory fee noi | Prior1YearDuration | 67042000 | JPY |
| Technical advisory fee noi | CurrentYearDuration | 67093000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration | － | JPY |
| Foreign exchange gains noi | CurrentYearDuration | 13991000 | JPY |
| Other noi | Prior1YearDuration | 100807000 | JPY |
| Other noi | CurrentYearDuration | 99720000 | JPY |
| Non operating income | Prior1YearDuration | 348649000 | JPY |
| Non operating income | CurrentYearDuration | 421083000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |