Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥4.8bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥9.2bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥4.8bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥277m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥198m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥477m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥571m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥249m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥478m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥286m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥336m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥412m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥178m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥336m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥178m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥13.9bnat 2025-09-30Cons.Assets
Total assets¥13.7bnat 2025-03-31Cons.Assets
Total assets¥13.9bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥5.3bnat 2025-09-30Cons.Liabilities
Total liabilities¥5.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥8.6bnat 2025-09-30Cons.Net assets
Net assets / equity¥8.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥7.8bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥3.2bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.6bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥189m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥767m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥270m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥150m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥136m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥46m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥494m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥436m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥242m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥31.532025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥38.672024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.762024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio61.7%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio59.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 478
ItemContextValueUnit
Selling general and administrative expensesPrior1InterimDuration1258581000JPY
Selling general and administrative expensesInterimDuration1266929000JPY
Operating incomePrior1InterimDuration198104000JPY
Operating incomeInterimDuration276698000JPY
Interest and dividends income noiPrior1InterimDuration35705000JPY
Interest and dividends income noiInterimDuration41841000JPY
Equity in earnings of affiliates noiPrior1InterimDuration-JPY
Equity in earnings of affiliates noiInterimDuration85467000JPY
Rent income on noncurrent assets noiPrior1InterimDuration27299000JPY
Rent income on noncurrent assets noiInterimDuration28229000JPY
Electricity sale income noiPrior1InterimDuration17080000JPY
Electricity sale income noiInterimDuration17343000JPY
Commission fee noiPrior1InterimDuration8368000JPY
Commission fee noiInterimDuration49610000JPY
Other noiPrior1InterimDuration53365000JPY
Other noiInterimDuration9768000JPY
Non operating incomePrior1InterimDuration141819000JPY
Non operating incomeInterimDuration232260000JPY
Interest expenses noePrior1InterimDuration13617000JPY
Interest expenses noeInterimDuration15599000JPY
Equity in losses of affiliates noePrior1InterimDuration52897000JPY
Equity in losses of affiliates noeInterimDuration-JPY
Electricity sale expenses noePrior1InterimDuration11102000JPY
Electricity sale expenses noeInterimDuration10101000JPY
Other noePrior1InterimDuration13220000JPY
Other noeInterimDuration6314000JPY
Non operating expensesPrior1InterimDuration90838000JPY
Non operating expensesInterimDuration32016000JPY
Ordinary incomePrior1InterimDuration249085000JPY
Ordinary incomeInterimDuration476942000JPY
Gain on sales of property plant and equipment eiPrior1InterimDuration23000JPY
Gain on sales of property plant and equipment eiInterimDuration29000JPY
Gain on sales of investment securities eiPrior1InterimDuration51232000JPY
Gain on sales of investment securities eiInterimDuration814000JPY
Extraordinary incomePrior1InterimDuration51255000JPY
Extraordinary incomeInterimDuration844000JPY
Loss on sales of noncurrent assets elPrior1InterimDuration237000JPY
Loss on sales of noncurrent assets elInterimDuration-JPY
Loss on retirement of noncurrent assets elPrior1InterimDuration13792000JPY
Loss on retirement of noncurrent assets elInterimDuration12000JPY
Loss on valuation of investment securities elPrior1InterimDuration-JPY
Loss on valuation of investment securities elInterimDuration31000JPY
Extraordinary lossPrior1InterimDuration14029000JPY
Extraordinary lossInterimDuration44000JPY
Income before income taxesPrior1InterimDuration286311000JPY
Income before income taxesInterimDuration477742000JPY
Income taxes currentPrior1InterimDuration135071000JPY
Income taxes currentInterimDuration115962000JPY
Income taxes deferredPrior1InterimDuration-27250000JPY
Income taxes deferredInterimDuration25970000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass