Quarterly report · Q2
4990.TEDINET S100PMR5
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥7.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥336m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥148m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥478m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥480m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥241m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥463m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥237m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥347m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥345m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥177m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥347m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥177m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥13.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥12.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥12.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.7bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.7bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥346m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥519m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥207m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥135m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥186m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥102m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥456m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥211m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥247m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥32.74 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.43 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.6 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.76 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.39 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 467
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)八重洲監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)辻田 武司 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)井口 智弘 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 3899979000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 4587454000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 7779603000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 241052000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 477877000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 479863000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 177340000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 346723000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 345024000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 237066000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 371716000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 389198000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 5971318000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 6442291000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 6123508000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 12470781000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 13107284000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 12613572000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 16.76 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 32.74 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 32.60 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.479 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.491 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.485 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 207494000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 345888000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 518794000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -102480000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -134996000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -185858000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -247168000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -455831000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -211428000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 2636072000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 2691565000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 2908627000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 6.39 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 16.43 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 11979000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 11979000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 11979000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 11979000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |