Half-year report · Q2

Period2025-01-01 → 2025-06-30
Filed2025-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥17.2bn2025-01-01 → 2025-06-30Cons.Net sales
Revenue¥29.8bn2024-01-01 → 2024-12-31Cons.Net sales (5-year summary)
Revenue¥15.7bn2024-01-01 → 2024-06-30Cons.Net sales
Operating income¥2.7bn2025-01-01 → 2025-06-30Cons.Operating income
Operating income¥2.0bn2024-01-01 → 2024-06-30Cons.Operating income
Ordinary income¥2.6bn2025-01-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥3.2bn2024-01-01 → 2024-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2024-01-01 → 2024-06-30Cons.Ordinary income
Profit before tax¥2.6bn2025-01-01 → 2025-06-30Cons.Income before income taxes
Profit before tax¥2.3bn2024-01-01 → 2024-06-30Cons.Income before income taxes
Net income (owners)¥1.8bn2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2024-01-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income¥1.8bn2025-01-01 → 2025-06-30Cons.Profit loss
Net income¥1.6bn2024-01-01 → 2024-06-30Cons.Profit loss
Total assets¥37.0bnat 2025-06-30Cons.Assets
Total assets¥34.7bnat 2024-12-31Cons.Assets
Total assets¥38.3bnat 2024-06-30Cons.Total assets (5-year summary)
Total liabilities¥18.9bnat 2025-06-30Cons.Liabilities
Total liabilities¥17.6bnat 2024-12-31Cons.Liabilities
Net assets / equity¥18.2bnat 2025-06-30Cons.Net assets
Net assets / equity¥17.1bnat 2024-12-31Cons.Net assets
Net assets / equity¥17.4bnat 2024-06-30Cons.Net assets (5-year summary)
Cash and deposits¥5.5bnat 2025-06-30Cons.Cash and deposits
Cash and deposits¥4.8bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥5.3bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥4.5bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2023-12-31vCons.Cash and cash equivalents
Operating cash flow¥1.8bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.8bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥954m2024-01-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥257m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥555m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥580m2024-01-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥595m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.5bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥62m2024-01-01 → 2024-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥174.22025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥201.862024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥151.342024-01-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio46.0%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio46.0%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.6%at 2024-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 475
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember772400
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0766
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember539000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0534
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember516000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0516
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember464000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0460
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember464000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0460
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember464000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0460
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember384450
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0381
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember308400
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0306
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember282800
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0280
Number of shares heldCurrentQuarterInstant5211050
Shareholding ratioCurrentQuarterInstant0.5170
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember985100
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember10074000
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember100740
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember12900
Number of shares issued shares voting rightsCurrentQuarterInstant11072000
Number of voting rights issued shares voting rightsCurrentQuarterInstant100740
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member985163
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member985163
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0890
Number of shares held in own name treasury shares etcCurrentQuarterInstant985163
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant985163
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0890
Cash and depositsPrior1YearInstant4849000000JPY
Cash and depositsCurrentQuarterInstant5526000000JPY
Notes receivable tradePrior1YearInstant514000000JPY
Notes receivable tradeCurrentQuarterInstant922000000JPY
Electronically recorded monetary claims operating caPrior1YearInstant56000000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant40000000JPY
Accounts receivable tradePrior1YearInstant7470000000JPY
Accounts receivable tradeCurrentQuarterInstant9023000000JPY
Short term investment securitiesPrior1YearInstant87000000JPY
Short term investment securitiesCurrentQuarterInstant90000000JPY
Merchandise and finished goodsPrior1YearInstant2761000000JPY
Merchandise and finished goodsCurrentQuarterInstant2833000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-12-31pass
balance sheet identityconsolidated 2025-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2024-01-01/2024-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-06-30pass