Half-year report · HY
4978.TEDINET S100X33R
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥974m | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥3.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥547m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥149m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥483m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥45m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥103m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥483m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥103m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥486m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥103m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥104m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥486m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥104m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥9.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥9.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥9.4bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥688m | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥686m | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.7bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥342m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥131m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥123m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥796m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥412m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥680m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥681m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-5.14 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.11 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.14 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 92.7% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment ordinary income | 2025-04-01 → 2025-09-30 | −¥341m |
| Medical Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥87m |
| Medical Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥87m |
| Medical Businessreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | −¥119m |
| Research Support Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥887m |
| Research Support Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥887m |
| Research Support Businessreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | −¥23m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥974m |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥974m |
| —segment total | segment ordinary income | 2025-04-01 → 2025-09-30 | −¥142m |
| Reconciling Itemsreconciling | segment ordinary income | 2024-04-01 → 2024-09-30 | −¥378m |
| Medical Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥176m |
| Medical Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥176m |
| Medical Businessreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥8m |
| Research Support Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Research Support Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Research Support Businessreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥267m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| —segment total | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥275m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 470
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)監査法人Bloom | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)片岡 久依 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)中塚 亨 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 1320413000 | JPY |
| Net sales (5-year summary) | InterimDuration | 974065000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 2978627000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | -103257000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | -483389000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 45053000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | -104219000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | -486341000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 103245000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | -249246000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | -309474000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -56682000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 8743058000 | JPY |
| Net assets (5-year summary) | InterimInstant | 8675472000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 8984946000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 9422557000 | JPY |
| Total assets (5-year summary) | InterimInstant | 9363689000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 9670755000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | -1.14 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | -5.14 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 1.11 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.928 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.927 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.929 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | -131156000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | -342243000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 6287000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -412042000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | 122647000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -795995000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | 680711000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | － | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 680110000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 3046249000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 2635132000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 2823367000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 94802891 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 94802891 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 94802891 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 94802891 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 1106950 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.0116 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |