Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 133
MetricValuePeriodScopeSource row
Revenue¥2.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥3.0bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥2.2bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥1.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥1.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income−¥409m2023-04-01 → 2024-03-31Cons.Operating income
Operating income−¥356m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥40m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥120m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥507m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥789m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥892m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥29m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥304m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥31m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥305m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥575m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥813m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.0bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥31m2023-04-01 → 2024-03-31Cons.Profit loss
Net income−¥305m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥9.1bnat 2024-03-31Cons.Assets
Total assets¥8.4bnat 2023-03-31Cons.Assets
Total assets¥8.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥6.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥6.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥741mat 2024-03-31Cons.Liabilities
Total liabilities¥781mat 2023-03-31Cons.Liabilities
Net assets / equity¥8.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥7.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥7.3bnat 2022-03-31dCons.Net assets
Net assets / equity¥5.4bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥6.1bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.9bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.6bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥11m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥141m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥246m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥649m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥690m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥404m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥544m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥483m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥7m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-0.372023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.622022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.572021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-11.382020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.272019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥93.41at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥89.01at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥88.11at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥75.17at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥84.76at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio91.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio90.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio89.5%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio89.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio92.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Employees96at 2024-03-31Cons.Number of employees
Employees92at 2023-03-31Cons.Number of employees
Employees98at 2022-03-31dCons.Number of employees
Employees106at 2021-03-31dCons.Number of employees
Employees113at 2020-03-31dCons.Number of employees
Revenue¥941m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥1.6bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥1.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥606m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥429m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥387m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥337m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥62m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥112m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥382m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥559m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥564m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥203m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥296m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥205m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥297m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥541m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥997m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥905m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.8bnat 2024-03-31StandaloneAssets
Total assets¥8.4bnat 2023-03-31StandaloneAssets
Total assets¥8.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥408mat 2024-03-31StandaloneLiabilities
Total liabilities¥522mat 2023-03-31StandaloneLiabilities
Net assets / equity¥8.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.9bnat 2023-03-31StandaloneNet assets
Net assets / equity¥7.5bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥5.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.5bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.6bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥-2.42023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.522022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-7.132021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-13.962020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-12.712019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥94.05at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥92.42at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥91.73at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥79.12at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥91.69at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio95.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio93.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio93.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio95.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Shares issued89,013,591at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued85,141,191at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued82,270,891at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued71,667,391at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued71,406,891at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees26at 2024-03-31StandaloneNumber of employees
Employees28at 2023-03-31StandaloneNumber of employees
Employees31at 2022-03-31dStandaloneNumber of employees
Employees34at 2021-03-31dStandaloneNumber of employees
Employees34at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥2m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥14m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥8.1bn
Reconciling Itemsreconcilingsegment ordinary income2023-04-01 → 2024-03-31−¥626m
Medical Businessreportable segmentcapex2023-04-01 → 2024-03-31¥107m
Medical Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥14m
Medical Businessreportable segmentemployeesat 2024-03-316 pure
Medical Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥347m
Medical Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥347m
Medical Businessreportable segmentsegment assetsat 2024-03-31¥227m
Medical Businessreportable segmentsegment ordinary income2023-04-01 → 2024-03-31¥221m
Research Support Businessreportable segmentcapex2023-04-01 → 2024-03-31¥83m
Research Support Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥7m
Research Support Businessreportable segmentemployeesat 2024-03-3167 pure
Research Support Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥2.1bn
Research Support Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.1bn
Research Support Businessreportable segmentsegment assetsat 2024-03-31¥685m
Research Support Businessreportable segmentsegment ordinary income2023-04-01 → 2024-03-31¥446m
—segment totalcapex2023-04-01 → 2024-03-31¥190m
—segment totaldepreciation2023-04-01 → 2024-03-31¥21m
—segment totalemployeesat 2024-03-3173 pure
—segment totalrevenue2023-04-01 → 2024-03-31¥2.4bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥2.4bn
—segment totalsegment assetsat 2024-03-31¥911m
—segment totalsegment ordinary income2023-04-01 → 2024-03-31¥666m
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥3m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥11m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥7.5bn
Reconciling Itemsreconcilingsegment ordinary income2022-04-01 → 2023-03-31−¥543m
Medical Businessreportable segmentcapex2022-04-01 → 2023-03-31¥121m
Medical Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥30m
Medical Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥936m
Medical Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥936m
Medical Businessreportable segmentsegment assetsat 2023-03-31¥133m
Medical Businessreportable segmentsegment ordinary income2022-04-01 → 2023-03-31¥56m
Research Support Businessreportable segmentcapex2022-04-01 → 2023-03-31¥37m
Research Support Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥5m
Research Support Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥2.0bn
Research Support Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.0bn
Research Support Businessreportable segmentsegment assetsat 2023-03-31¥683m
Research Support Businessreportable segmentsegment ordinary income2022-04-01 → 2023-03-31¥367m
—segment totalcapex2022-04-01 → 2023-03-31¥158m
—segment totaldepreciation2022-04-01 → 2023-03-31¥35m
—segment totalrevenue2022-04-01 → 2023-03-31¥3.0bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥3.0bn
—segment totalsegment assetsat 2023-03-31¥815m
—segment totalsegment ordinary income2022-04-01 → 2023-03-31¥423m
Medical Businessreportable segmentemployeesat 2024-03-316 pure
Research Support Businessreportable segmentemployeesat 2024-03-3113 pure
—segment totalemployeesat 2024-03-3119 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,440
ItemContextValueUnit
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-272000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember6616074000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember6621560000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember26955000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember26911000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember14086000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember21400000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember41041000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember48311000JPY
Other iaPrior1YearInstant_NonConsolidatedMember1480000JPY
Other iaCurrentYearInstant_NonConsolidatedMember11850000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember1480000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember11850000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember883011000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember1261772000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember562387000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember560129000JPY
Long term loans receivable from subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember173530000JPY
Long term loans receivable from subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember191410000JPY
Long term accounts receivable from subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember63911000JPY
Long term accounts receivable from subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember66878000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember45858000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember45259000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-30686000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1728699000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember2094763000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember1771221000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember2154926000JPY
AssetsPrior1YearInstant_NonConsolidatedMember8387295000JPY
AssetsCurrentYearInstant_NonConsolidatedMember8776486000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember111059000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember63094000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember136283000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember61423000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember7669000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember8674000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember26383000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember26901000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember107806000JPY
Contract liabilitiesCurrentYearInstant_NonConsolidatedMember108733000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember88373000JPY
Advances receivedCurrentYearInstant_NonConsolidatedMember58685000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember5564000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember10991000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember7646000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember6744000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember490786000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember345249000JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember23208000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass