Quarterly report · Q2
4978.TEDINET S100PIAG
Period2022-04-01 → 2022-09-30
Filed2022-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥989m | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥90m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥359m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥70m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥507m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥202m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥70m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥202m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥69m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥575m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥202m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥69m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥202m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥8.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥8.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥6.6bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥970m | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥845m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.9bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.7bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥61m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥246m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥140m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥541m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥979m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥485m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥686m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥0.82 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.31 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.57 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.79 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.09 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 89.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-09-30 | −¥286m |
| jpcrp040300-q2r_E27585-000Medical Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥674m |
| jpcrp040300-q2r_E27585-000Medical Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥674m |
| jpcrp040300-q2r_E27585-000Medical Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥222m |
| jpcrp040300-q2r_E27585-000Research Support Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥903m |
| jpcrp040300-q2r_E27585-000Research Support Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥903m |
| jpcrp040300-q2r_E27585-000Research Support Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥134m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥1.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥1.6bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥356m |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-09-30 | −¥251m |
| jpcrp040300-q2r_E27585-000Medical Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥369m |
| jpcrp040300-q2r_E27585-000Medical Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥369m |
| jpcrp040300-q2r_E27585-000Medical Businessreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | −¥23m |
| jpcrp040300-q2r_E27585-000Research Support Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥621m |
| jpcrp040300-q2r_E27585-000Research Support Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥621m |
| jpcrp040300-q2r_E27585-000Research Support Businessreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥72m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥989m |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥989m |
| —segment total | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥49m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 506
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 827262000 | JPY |
| Current liabilities | CurrentQuarterInstant | 946484000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 9643000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 15955000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 7627000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 7690000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 17270000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 23645000 | JPY |
| Liabilities | Prior1YearInstant | 844533000 | JPY |
| Liabilities | CurrentQuarterInstant | 970129000 | JPY |
| Capital stock | Prior1YearInstant | 1715318000 | JPY |
| Capital stock | CurrentQuarterInstant | 1999554000 | JPY |
| Capital surplus | Prior1YearInstant | 6313474000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6057436000 | JPY |
| Retained earnings | Prior1YearInstant | -750421000 | JPY |
| Retained earnings | CurrentQuarterInstant | -141595000 | JPY |
| Treasury stock | Prior1YearInstant | -916000 | JPY |
| Treasury stock | CurrentQuarterInstant | -916000 | JPY |
| Shareholders equity | Prior1YearInstant | 7277455000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7914479000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 18490000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -22600000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -50273000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -19801000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -31782000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -42402000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 5116000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 1843000 | JPY |
| Net assets | Prior1YearInstant | 7250789000 | JPY |
| Net assets | CurrentQuarterInstant | 7873920000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8095322000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 8844049000 | JPY |
| Net sales of finished goods rev oa | Prior1YTDDuration | 397601000 | JPY |
| Net sales of finished goods rev oa | CurrentYTDDuration | 635738000 | JPY |
| Service revenue rev oa | Prior1YTDDuration | 591481000 | JPY |
| Service revenue rev oa | CurrentYTDDuration | 941018000 | JPY |
| Net sales | Prior1YTDDuration | 989082000 | JPY |
| Net sales | CurrentYTDDuration | 1576757000 | JPY |
| Cost of finished goods sold | Prior1YTDDuration | 238474000 | JPY |
| Cost of finished goods sold | CurrentYTDDuration | 440170000 | JPY |
| Cost of service operations cos | Prior1YTDDuration | 360960000 | JPY |
| Cost of service operations cos | CurrentYTDDuration | 517107000 | JPY |
| Cost of sales | Prior1YTDDuration | 599435000 | JPY |
| Cost of sales | CurrentYTDDuration | 957278000 | JPY |
| Gross profit | Prior1YTDDuration | 389647000 | JPY |
| Gross profit | CurrentYTDDuration | 619479000 | JPY |
| Research and development expenses sga | Prior1YTDDuration | 278156000 | JPY |
| Research and development expenses sga | CurrentYTDDuration | 209108000 | JPY |
| Other selling general and administrative expenses sga | Prior1YTDDuration | 470945000 | JPY |
| Other selling general and administrative expenses sga | CurrentYTDDuration | 500510000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |