Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 133
MetricValuePeriodScopeSource row
Revenue¥2.2bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥1.3bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥1.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥1.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥926m2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income−¥647m2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥1.0bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income−¥507m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥789m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income−¥892m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥627m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥935m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥574m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥812m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥575m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥813m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.0bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥601m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥2.2bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥575m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥814m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥8.1bnat 2022-03-31Cons.Assets
Total assets¥6.0bnat 2021-03-31Cons.Assets
Total assets¥6.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥7.5bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥6.6bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥845mat 2022-03-31Cons.Liabilities
Total liabilities¥656mat 2021-03-31Cons.Liabilities
Net assets / equity¥7.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥5.4bnat 2021-03-31Cons.Net assets
Net assets / equity¥6.1bnat 2020-03-31dCons.Net assets
Net assets / equity¥7.1bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥6.2bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.6bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.6bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥2.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.6bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.6bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥246m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥649m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥690m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥555m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥637m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥228m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥4m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥7m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.4bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-7.572021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-11.382020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.272019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.792018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-34.282017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥88.11at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥75.17at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥84.76at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥99.5at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥97.76at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio89.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio89.0%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio92.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio93.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio94.3%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
Employees98at 2022-03-31Cons.Number of employees
Employees106at 2021-03-31Cons.Number of employees
Employees113at 2020-03-31dCons.Number of employees
Employees111at 2019-03-31dCons.Number of employees
Employees63at 2018-03-31dCons.Number of employees
Revenue¥1.3bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥606m2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥429m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥492m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥405m2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥471m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥768m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥382m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥559m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥564m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥191m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥292m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥540m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥996m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥541m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥997m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥905m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥213m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥3.6bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.2bnat 2022-03-31StandaloneAssets
Total assets¥6.1bnat 2021-03-31StandaloneAssets
Total assets¥6.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥641mat 2022-03-31StandaloneLiabilities
Total liabilities¥423mat 2021-03-31StandaloneLiabilities
Net assets / equity¥7.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥5.7bnat 2021-03-31StandaloneNet assets
Net assets / equity¥6.5bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥7.4bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.2bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.4bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥2.3bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-7.132021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-13.962020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-12.712019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.122018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-56.872017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥91.73at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥79.12at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥91.69at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥104.28at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥96.78at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio92.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio93.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio95.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio96.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio95.9%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
Shares issued82,270,891at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued71,667,391at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued71,406,891at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued71,066,391at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued63,912,891at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees31at 2022-03-31StandaloneNumber of employees
Employees34at 2021-03-31StandaloneNumber of employees
Employees34at 2020-03-31dStandaloneNumber of employees
Employees30at 2019-03-31dStandaloneNumber of employees
Employees21at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥1m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥15m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥7.3bn
Reconciling Itemsreconcilingsegment ordinary income2021-04-01 → 2022-03-31−¥579m
Medical Businessreportable segmentcapex2021-04-01 → 2022-03-31¥20m
Medical Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥26m
Medical Businessreportable segmentemployeesat 2022-03-317 pure
Medical Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥854m
Medical Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥854m
Medical Businessreportable segmentsegment assetsat 2022-03-31¥274m
Medical Businessreportable segmentsegment ordinary income2021-04-01 → 2022-03-31−¥63m
Research Support Businessreportable segmentcapex2021-04-01 → 2022-03-31¥26m
Research Support Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥15m
Research Support Businessreportable segmentemployeesat 2022-03-3170 pure
Research Support Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥1.4bn
Research Support Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.4bn
Research Support Businessreportable segmentsegment assetsat 2022-03-31¥477m
Research Support Businessreportable segmentsegment ordinary income2021-04-01 → 2022-03-31¥135m
—segment totalcapex2021-04-01 → 2022-03-31¥47m
—segment totaldepreciation2021-04-01 → 2022-03-31¥42m
—segment totalemployeesat 2022-03-3177 pure
—segment totalrevenue2021-04-01 → 2022-03-31¥2.2bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥2.2bn
—segment totalsegment assetsat 2022-03-31¥750m
—segment totalsegment ordinary income2021-04-01 → 2022-03-31¥72m
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥2m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥24m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥5.3bn
Reconciling Itemsreconcilingsegment ordinary income2020-04-01 → 2021-03-31−¥510m
Medical Businessreportable segmentcapex2020-04-01 → 2021-03-31¥37m
Medical Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥5m
Medical Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥86m
Medical Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥86m
Medical Businessreportable segmentsegment assetsat 2021-03-31¥284m
Medical Businessreportable segmentsegment ordinary income2020-04-01 → 2021-03-31−¥372m
Research Support Businessreportable segmentcapex2020-04-01 → 2021-03-31¥25m
Research Support Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥30m
Research Support Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥1.2bn
Research Support Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.2bn
Research Support Businessreportable segmentsegment assetsat 2021-03-31¥446m
Research Support Businessreportable segmentsegment ordinary income2020-04-01 → 2021-03-31¥93m
—segment totalcapex2020-04-01 → 2021-03-31¥62m
—segment totaldepreciation2020-04-01 → 2021-03-31¥35m
—segment totalrevenue2020-04-01 → 2021-03-31¥1.3bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥1.3bn
—segment totalsegment assetsat 2021-03-31¥730m
—segment totalsegment ordinary income2020-04-01 → 2021-03-31−¥278m
Medical Businessreportable segmentemployeesat 2022-03-317 pure
Research Support Businessreportable segmentemployeesat 2022-03-3118 pure
—segment totalemployeesat 2022-03-3125 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,477
ItemContextValueUnit
Amortization of goodwill sgaCurrentYearDuration_jpcrp030000-asr_E27585-000MedicalBusinessReportableSegmentsMember2713000JPY
Amortization of goodwill sgaCurrentYearDuration_UnallocatedAmountsAndEliminationMember-JPY
Amortization of goodwill sgaCurrentYearDuration2713000JPY
GoodwillCurrentYearInstant_jpcrp030000-asr_E27585-000ResearchSupportBusinessReportableSegmentsMember-JPY
GoodwillCurrentYearInstant_jpcrp030000-asr_E27585-000MedicalBusinessReportableSegmentsMember16278000JPY
GoodwillCurrentYearInstant_UnallocatedAmountsAndEliminationMember-JPY
GoodwillCurrentYearInstant16278000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember2280629000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember2409765000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember81606000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember203292000JPY
Short term investment securitiesPrior1YearInstant_NonConsolidatedMember2000000000JPY
Short term investment securitiesCurrentYearInstant_NonConsolidatedMember2000000000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember22994000JPY
Merchandise and finished goodsCurrentYearInstant_NonConsolidatedMember55178000JPY
Work in processPrior1YearInstant_NonConsolidatedMember17484000JPY
Work in processCurrentYearInstant_NonConsolidatedMember23049000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember187782000JPY
Raw materials and suppliesCurrentYearInstant_NonConsolidatedMember88041000JPY
Advance payments tradePrior1YearInstant_NonConsolidatedMember9919000JPY
Advance payments tradeCurrentYearInstant_NonConsolidatedMember10299000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember55714000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember63435000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember22799000JPY
Accounts receivable otherCurrentYearInstant_NonConsolidatedMember4285000JPY
Other caPrior1YearInstant_NonConsolidatedMember48575000JPY
Other caCurrentYearInstant_NonConsolidatedMember12126000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-9612000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-JPY
Current assetsPrior1YearInstant_NonConsolidatedMember4717894000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember4869474000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember32780000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember27431000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember55426000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember36399000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember88207000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember63830000JPY
Other iaPrior1YearInstant_NonConsolidatedMember17810000JPY
Other iaCurrentYearInstant_NonConsolidatedMember12836000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember17810000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember12836000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember386038000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember2421303000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember656395000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember559078000JPY
Long term loans receivable from subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember150710000JPY
Long term loans receivable from subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember162390000JPY
Long term accounts receivable from subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember29678000JPY
Long term accounts receivable from subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember57579000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember44274000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass