Annual report

Period2018-04-01 → 2019-03-31
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100G8H1.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥36.5bn2018-04-01 → 2019-03-31Cons.Net sales
Revenue¥37.8bn2017-04-01 → 2018-03-31Cons.Net sales
Revenue¥36.6bn2016-04-01 → 2017-03-31dCons.Net sales (5-year summary)
Revenue¥36.9bn2015-04-01 → 2016-03-31dCons.Net sales (5-year summary)
Revenue¥31.9bn2014-04-01 → 2015-03-31dCons.Net sales (5-year summary)
Operating income¥898m2018-04-01 → 2019-03-31Cons.Operating income
Operating income¥1.1bn2017-04-01 → 2018-03-31Cons.Operating income
Ordinary income¥828m2018-04-01 → 2019-03-31Cons.Ordinary income
Ordinary income¥978m2017-04-01 → 2018-03-31Cons.Ordinary income
Ordinary income¥1.8bn2016-04-01 → 2017-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥979m2015-04-01 → 2016-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥967m2014-04-01 → 2015-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.0bn2018-04-01 → 2019-03-31Cons.Income before income taxes
Profit before tax¥12m2017-04-01 → 2018-03-31Cons.Income before income taxes
Net income (owners)¥989m2018-04-01 → 2019-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥599m2017-04-01 → 2018-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥693m2016-04-01 → 2017-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥477m2015-04-01 → 2016-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥610m2014-04-01 → 2015-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥817m2018-04-01 → 2019-03-31Cons.Profit loss
Net income−¥477m2017-04-01 → 2018-03-31Cons.Profit loss
Total assets¥37.7bnat 2019-03-31Cons.Assets
Total assets¥37.8bnat 2018-03-31Cons.Assets
Total assets¥40.4bnat 2017-03-31dCons.Total assets (5-year summary)
Total assets¥37.6bnat 2016-03-31dCons.Total assets (5-year summary)
Total assets¥33.9bnat 2015-03-31dCons.Total assets (5-year summary)
Total liabilities¥20.0bnat 2019-03-31Cons.Liabilities
Total liabilities¥20.4bnat 2018-03-31Cons.Liabilities
Net assets / equity¥17.7bnat 2019-03-31Cons.Net assets
Net assets / equity¥17.5bnat 2018-03-31Cons.Net assets
Net assets / equity¥17.7bnat 2017-03-31dCons.Net assets
Net assets / equity¥16.9bnat 2016-03-31dCons.Net assets (5-year summary)
Net assets / equity¥15.4bnat 2015-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.1bnat 2019-03-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2018-03-31Cons.Cash and deposits
Cash & equivalents¥2.1bnat 2019-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2018-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2017-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2016-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2015-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.2bn2018-04-01 → 2019-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2017-04-01 → 2018-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.9bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.4bn2015-04-01 → 2016-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2014-04-01 → 2015-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥708m2018-04-01 → 2019-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2017-04-01 → 2018-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.5bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.9bn2015-04-01 → 2016-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.5bn2014-04-01 → 2015-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.0bn2018-04-01 → 2019-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2017-04-01 → 2018-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥601m2016-04-01 → 2017-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥473m2015-04-01 → 2016-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥544m2014-04-01 → 2015-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥53.852018-04-01 → 2019-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-32.612017-04-01 → 2018-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.742016-04-01 → 2017-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥262015-04-01 → 2016-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.22014-04-01 → 2015-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥862.29at 2019-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥836.9at 2018-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥855.97at 2017-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥814.9at 2016-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥831.15at 2015-03-31dCons.Net assets per share (5-year summary)
Equity ratio42.0%at 2019-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.7%at 2018-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.9%at 2017-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio39.8%at 2016-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio45.0%at 2015-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.3%2018-04-01 → 2019-03-31Cons.Rate of return on equity (5-year summary)
ROE-3.9%2017-04-01 → 2018-03-31Cons.Rate of return on equity (5-year summary)
ROE4.5%2016-04-01 → 2017-03-31dCons.Rate of return on equity (5-year summary)
ROE3.2%2015-04-01 → 2016-03-31dCons.Rate of return on equity (5-year summary)
ROE4.2%2014-04-01 → 2015-03-31dCons.Rate of return on equity (5-year summary)
Employees1,232at 2019-03-31Cons.Number of employees
Employees1,253at 2018-03-31Cons.Number of employees
Employees1,222at 2017-03-31dCons.Number of employees
Employees1,192at 2016-03-31dCons.Number of employees
Employees595at 2015-03-31dCons.Number of employees
Revenue¥22.3bn2018-04-01 → 2019-03-31StandaloneNet sales
Revenue¥23.2bn2017-04-01 → 2018-03-31StandaloneNet sales
Revenue¥22.9bn2016-04-01 → 2017-03-31dStandaloneNet sales (5-year summary)
Revenue¥22.7bn2015-04-01 → 2016-03-31dStandaloneNet sales (5-year summary)
Revenue¥21.9bn2014-04-01 → 2015-03-31dStandaloneNet sales (5-year summary)
Operating income¥316m2018-04-01 → 2019-03-31StandaloneOperating income
Operating income¥863m2017-04-01 → 2018-03-31StandaloneOperating income
Ordinary income¥997m2018-04-01 → 2019-03-31StandaloneOrdinary income
Ordinary income¥1.0bn2017-04-01 → 2018-03-31StandaloneOrdinary income
Ordinary income¥1.6bn2016-04-01 → 2017-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥837m2015-04-01 → 2016-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2014-04-01 → 2015-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.4bn2018-04-01 → 2019-03-31StandaloneIncome before income taxes
Profit before tax−¥1.0bn2017-04-01 → 2018-03-31StandaloneIncome before income taxes
Net income¥1.0bn2018-04-01 → 2019-03-31StandaloneProfit loss
Net income−¥1.3bn2017-04-01 → 2018-03-31StandaloneProfit loss
Net income¥663m2016-04-01 → 2017-03-31dStandaloneNet income loss (5-year summary)
Net income−¥269m2015-04-01 → 2016-03-31dStandaloneNet income loss (5-year summary)
Net income¥816m2014-04-01 → 2015-03-31dStandaloneNet income loss (5-year summary)
Total assets¥26.6bnat 2019-03-31StandaloneAssets
Total assets¥26.2bnat 2018-03-31StandaloneAssets
Total assets¥28.2bnat 2017-03-31dStandaloneTotal assets (5-year summary)
Total assets¥26.3bnat 2016-03-31dStandaloneTotal assets (5-year summary)
Total assets¥26.7bnat 2015-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥12.9bnat 2019-03-31StandaloneLiabilities
Total liabilities¥13.2bnat 2018-03-31StandaloneLiabilities
Net assets / equity¥13.7bnat 2019-03-31StandaloneNet assets
Net assets / equity¥12.9bnat 2018-03-31StandaloneNet assets
Net assets / equity¥14.2bnat 2017-03-31dStandaloneNet assets
Net assets / equity¥13.7bnat 2016-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥14.3bnat 2015-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥694mat 2019-03-31StandaloneCash and deposits
Cash and deposits¥590mat 2018-03-31StandaloneCash and deposits
EPS (basic)¥54.722018-04-01 → 2019-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-68.372017-04-01 → 2018-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.142016-04-01 → 2017-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-14.682015-04-01 → 2016-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.442014-04-01 → 2015-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥162018-04-01 → 2019-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122017-04-01 → 2018-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122016-04-01 → 2017-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122015-04-01 → 2016-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122014-04-01 → 2015-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥744.65at 2019-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥703.69at 2018-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥774.93at 2017-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥743.17at 2016-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥777.21at 2015-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio51.4%at 2019-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.4%at 2018-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.4%at 2017-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.9%at 2016-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.6%at 2015-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.6%2018-04-01 → 2019-03-31StandaloneRate of return on equity (5-year summary)
ROE-9.2%2017-04-01 → 2018-03-31StandaloneRate of return on equity (5-year summary)
ROE4.8%2016-04-01 → 2017-03-31dStandaloneRate of return on equity (5-year summary)
ROE-1.9%2015-04-01 → 2016-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.0%2014-04-01 → 2015-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued18,373,974at 2019-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,373,974at 2018-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,373,974at 2017-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,373,974at 2016-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,373,974at 2015-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees239at 2019-03-31StandaloneNumber of employees
Employees262at 2018-03-31StandaloneNumber of employees
Employees250at 2017-03-31dStandaloneNumber of employees
Employees261at 2016-03-31dStandaloneNumber of employees
Employees253at 2015-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 29
SegmentItemPeriodValue
Collagenreportable segmentemployeesat 2019-03-311232 pure
Reconciling Itemsreconcilingcapex2017-04-01 → 2018-03-31¥83m
Reconciling Itemsreconcilingdepreciation2017-04-01 → 2018-03-31¥48m
Reconciling Itemsreconcilingrevenue2017-04-01 → 2018-03-31−¥2.0bn
Reconciling Itemsreconcilingrevenue intersegment2017-04-01 → 2018-03-31−¥2.0bn
Reconciling Itemsreconcilingsegment assetsat 2018-03-31¥2.5bn
Reconciling Itemsreconcilingsegment profit2017-04-01 → 2018-03-31−¥1.4bn
Collagen Materialreportable segmentcapex2017-04-01 → 2018-03-31¥1.1bn
Collagen Materialreportable segmentdepreciation2017-04-01 → 2018-03-31¥1.6bn
Collagen Materialreportable segmentrevenue2017-04-01 → 2018-03-31¥29.9bn
Collagen Materialreportable segmentrevenue external2017-04-01 → 2018-03-31¥27.9bn
Collagen Materialreportable segmentrevenue intersegment2017-04-01 → 2018-03-31¥2.0bn
Collagen Materialreportable segmentsegment assetsat 2018-03-31¥29.5bn
Collagen Materialreportable segmentsegment profit2017-04-01 → 2018-03-31¥1.5bn
Formula Solutionreportable segmentcapex2017-04-01 → 2018-03-31¥38m
Formula Solutionreportable segmentdepreciation2017-04-01 → 2018-03-31¥75m
Formula Solutionreportable segmentrevenue2017-04-01 → 2018-03-31¥9.9bn
Formula Solutionreportable segmentrevenue external2017-04-01 → 2018-03-31¥9.9bn
Formula Solutionreportable segmentrevenue intersegment2017-04-01 → 2018-03-31¥6m
Formula Solutionreportable segmentsegment assetsat 2018-03-31¥5.8bn
Formula Solutionreportable segmentsegment profit2017-04-01 → 2018-03-31¥1.0bn
Total Of Reportable Segments And Otherssegment totalcapex2017-04-01 → 2018-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2017-04-01 → 2018-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2017-04-01 → 2018-03-31¥39.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2017-04-01 → 2018-03-31¥37.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2017-04-01 → 2018-03-31¥2.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2018-03-31¥35.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2017-04-01 → 2018-03-31¥2.5bn
Collagenreportable segmentemployeesat 2019-03-31239 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,647
ItemContextValueUnit
Other nclPrior1YearInstant_NonConsolidatedMember39000000JPY
Other nclCurrentYearInstant_NonConsolidatedMember-JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember5513000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember4931000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember13243000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember12915000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember3144000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember3144000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember2947000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember2947000000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember18000000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember18000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember2966000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember2966000000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember93000000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember93000000JPY
General reservePrior1YearInstant_NonConsolidatedMember2700000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember2700000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember2717000000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember3502000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember5511000000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember6296000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-0JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-0JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember11622000000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember12407000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember1332000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember1274000000JPY
Deferred gains or losses on hedgesPrior1YearInstant_NonConsolidatedMember-25000000JPY
Deferred gains or losses on hedgesCurrentYearInstant_NonConsolidatedMember0JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember1306000000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember1274000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember12929000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember13682000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember26173000000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember26597000000JPY
Net salesPrior1YearDuration_NonConsolidatedMember23210000000JPY
Net salesCurrentYearDuration_NonConsolidatedMember22311000000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember18370000000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember18401000000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember4839000000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember3910000000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember3976000000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember3593000000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember863000000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember316000000JPY
Interest and dividends income noiPrior1YearDuration_NonConsolidatedMember273000000JPY
Interest and dividends income noiCurrentYearDuration_NonConsolidatedMember377000000JPY
Rent income noiPrior1YearDuration_NonConsolidatedMember9000000JPY
Rent income noiCurrentYearDuration_NonConsolidatedMember26000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2018-03-31pass rounding
balance sheet identityconsolidated 2019-03-31pass
balance sheet identitynon_consolidated 2018-03-31pass rounding
balance sheet identitynon_consolidated 2019-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2017-03-31pass
statement vs summary · net assetsconsolidated 2018-03-31pass
statement vs summary · net assetsconsolidated 2019-03-31pass
statement vs summary · net assetsnon_consolidated 2017-03-31pass
statement vs summary · net assetsnon_consolidated 2018-03-31pass
statement vs summary · net assetsnon_consolidated 2019-03-31pass
statement vs summary · net income attributable to parentconsolidated 2017-04-01/2018-03-31pass
statement vs summary · net income attributable to parentconsolidated 2018-04-01/2019-03-31pass
statement vs summary · operating cash flowconsolidated 2017-04-01/2018-03-31pass
statement vs summary · operating cash flowconsolidated 2018-04-01/2019-03-31pass
statement vs summary · revenueconsolidated 2017-04-01/2018-03-31pass
statement vs summary · revenueconsolidated 2018-04-01/2019-03-31pass
statement vs summary · revenuenon_consolidated 2017-04-01/2018-03-31pass
statement vs summary · revenuenon_consolidated 2018-04-01/2019-03-31pass
statement vs summary · total assetsconsolidated 2018-03-31pass
statement vs summary · total assetsconsolidated 2019-03-31pass
statement vs summary · total assetsnon_consolidated 2018-03-31pass
statement vs summary · total assetsnon_consolidated 2019-03-31pass