Annual report

Period2025-07-01 → 2026-06-30

Filed2026-09-24

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 148

Metric	Value	Period	Scope	Source row
Revenue	¥5.4bn	2025-07-01 → 2026-06-30	Cons.	Net sales
Revenue	¥5.2bn	2024-07-01 → 2025-06-30	Cons.	Net sales
Revenue	¥4.7bn	2023-07-01 → 2024-06-30^v	Cons.	Net sales (5-year summary)
Revenue	¥3.9bn	2022-07-01 → 2023-06-30^v	Cons.	Net sales (5-year summary)
Revenue	¥3.7bn	2021-07-01 → 2022-06-30^v	Cons.	Net sales (5-year summary)
Operating income	¥676m	2025-07-01 → 2026-06-30	Cons.	Operating income
Operating income	¥780m	2024-07-01 → 2025-06-30	Cons.	Operating income
Ordinary income	¥917m	2025-07-01 → 2026-06-30	Cons.	Ordinary income
Ordinary income	¥977m	2024-07-01 → 2025-06-30	Cons.	Ordinary income
Ordinary income	¥807m	2023-07-01 → 2024-06-30^v	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥421m	2022-07-01 → 2023-06-30^v	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥742m	2021-07-01 → 2022-06-30^v	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥860m	2025-07-01 → 2026-06-30	Cons.	Income before income taxes
Profit before tax	¥977m	2024-07-01 → 2025-06-30	Cons.	Income before income taxes
Net income (owners)	¥604m	2025-07-01 → 2026-06-30	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥703m	2024-07-01 → 2025-06-30	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥617m	2023-07-01 → 2024-06-30^v	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥333m	2022-07-01 → 2023-06-30^v	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥576m	2021-07-01 → 2022-06-30^v	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥609m	2025-07-01 → 2026-06-30	Cons.	Profit loss
Net income	¥707m	2024-07-01 → 2025-06-30	Cons.	Profit loss
Total assets	¥13.5bn	at 2026-06-30	Cons.	Assets
Total assets	¥12.8bn	at 2025-06-30	Cons.	Assets
Total assets	¥12.0bn	at 2024-06-30^v	Cons.	Total assets (5-year summary)
Total assets	¥11.2bn	at 2023-06-30^v	Cons.	Total assets (5-year summary)
Total assets	¥10.6bn	at 2022-06-30^v	Cons.	Total assets (5-year summary)
Total liabilities	¥2.4bn	at 2026-06-30	Cons.	Liabilities
Total liabilities	¥2.4bn	at 2025-06-30	Cons.	Liabilities
Net assets / equity	¥11.0bn	at 2026-06-30	Cons.	Net assets
Net assets / equity	¥10.4bn	at 2025-06-30	Cons.	Net assets
Net assets / equity	¥9.6bn	at 2024-06-30^v	Cons.	Net assets
Net assets / equity	¥8.9bn	at 2023-06-30^v	Cons.	Net assets (5-year summary)
Net assets / equity	¥8.5bn	at 2022-06-30^v	Cons.	Net assets (5-year summary)
Cash and deposits	¥3.9bn	at 2026-06-30	Cons.	Cash and deposits
Cash and deposits	¥4.2bn	at 2025-06-30	Cons.	Cash and deposits
Cash & equivalents	¥2.4bn	at 2026-06-30	Cons.	Cash and cash equivalents
Cash & equivalents	¥3.0bn	at 2025-06-30	Cons.	Cash and cash equivalents
Cash & equivalents	¥4.2bn	at 2024-06-30^v	Cons.	Cash and cash equivalents
Cash & equivalents	¥4.0bn	at 2023-06-30^v	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥4.8bn	at 2022-06-30^v	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥1.5bn	2025-07-01 → 2026-06-30	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥942m	2024-07-01 → 2025-06-30	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥1.4bn	2023-07-01 → 2024-06-30^v	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥400m	2022-07-01 → 2023-06-30^v	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥726m	2021-07-01 → 2022-06-30^v	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥2.0bn	2025-07-01 → 2026-06-30	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥2.0bn	2024-07-01 → 2025-06-30	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥1.1bn	2023-07-01 → 2024-06-30^v	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥1.2bn	2022-07-01 → 2023-06-30^v	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥518m	2021-07-01 → 2022-06-30^v	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥192m	2025-07-01 → 2026-06-30	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥75m	2024-07-01 → 2025-06-30	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥139m	2023-07-01 → 2024-06-30^v	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥8m	2022-07-01 → 2023-06-30^v	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥37m	2021-07-01 → 2022-06-30^v	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥152	2025-07-01 → 2026-06-30	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥176.98	2024-07-01 → 2025-06-30	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥155.41	2023-07-01 → 2024-06-30^v	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥83.73	2022-07-01 → 2023-06-30^v	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥145.01	2021-07-01 → 2022-06-30^v	Cons.	Basic earnings loss per share (5-year summary)
Net assets per share	¥2,776.24	at 2026-06-30	Cons.	Net assets per share (5-year summary)
Net assets per share	¥2,609.07	at 2025-06-30	Cons.	Net assets per share (5-year summary)
Net assets per share	¥2,416.98	at 2024-06-30^v	Cons.	Net assets per share (5-year summary)
Net assets per share	¥2,239.09	at 2023-06-30^v	Cons.	Net assets per share (5-year summary)
Net assets per share	¥2,139.74	at 2022-06-30^v	Cons.	Net assets per share (5-year summary)
Equity ratio	81.9%	at 2026-06-30	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	80.8%	at 2025-06-30	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	79.9%	at 2024-06-30^v	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	79.5%	at 2023-06-30^v	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	79.9%	at 2022-06-30^v	Cons.	Equity to asset ratio (5-year summary)
ROE	5.6%	2025-07-01 → 2026-06-30	Cons.	Rate of return on equity (5-year summary)
ROE	7.0%	2024-07-01 → 2025-06-30	Cons.	Rate of return on equity (5-year summary)
ROE	6.7%	2023-07-01 → 2024-06-30^v	Cons.	Rate of return on equity (5-year summary)
ROE	3.8%	2022-07-01 → 2023-06-30^v	Cons.	Rate of return on equity (5-year summary)
ROE	7.1%	2021-07-01 → 2022-06-30^v	Cons.	Rate of return on equity (5-year summary)
Employees	532	at 2026-06-30	Cons.	Number of employees
Employees	514	at 2025-06-30	Cons.	Number of employees
Employees	509	at 2024-06-30^v	Cons.	Number of employees
Employees	504	at 2023-06-30^v	Cons.	Number of employees
Employees	485	at 2022-06-30^v	Cons.	Number of employees
Revenue	¥2.5bn	2025-07-01 → 2026-06-30	Standalone	Net sales
Revenue	¥2.6bn	2024-07-01 → 2025-06-30	Standalone	Net sales
Revenue	¥2.3bn	2023-07-01 → 2024-06-30^v	Standalone	Net sales (5-year summary)
Revenue	¥2.1bn	2022-07-01 → 2023-06-30^v	Standalone	Net sales (5-year summary)
Revenue	¥2.0bn	2021-07-01 → 2022-06-30^v	Standalone	Net sales (5-year summary)
Operating income	¥197m	2025-07-01 → 2026-06-30	Standalone	Operating income
Operating income	¥313m	2024-07-01 → 2025-06-30	Standalone	Operating income
Ordinary income	¥613m	2025-07-01 → 2026-06-30	Standalone	Ordinary income
Ordinary income	¥484m	2024-07-01 → 2025-06-30	Standalone	Ordinary income
Ordinary income	¥441m	2023-07-01 → 2024-06-30^v	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥173m	2022-07-01 → 2023-06-30^v	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥675m	2021-07-01 → 2022-06-30^v	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥612m	2025-07-01 → 2026-06-30	Standalone	Income before income taxes
Profit before tax	¥484m	2024-07-01 → 2025-06-30	Standalone	Income before income taxes
Net income	¥492m	2025-07-01 → 2026-06-30	Standalone	Profit loss
Net income	¥368m	2024-07-01 → 2025-06-30	Standalone	Profit loss
Net income	¥338m	2023-07-01 → 2024-06-30^v	Standalone	Net income loss (5-year summary)
Net income	¥130m	2022-07-01 → 2023-06-30^v	Standalone	Net income loss (5-year summary)
Net income	¥507m	2021-07-01 → 2022-06-30^v	Standalone	Net income loss (5-year summary)
Total assets	¥10.3bn	at 2026-06-30	Standalone	Assets
Total assets	¥10.0bn	at 2025-06-30	Standalone	Assets
Total assets	¥9.7bn	at 2024-06-30^v	Standalone	Total assets (5-year summary)
Total assets	¥9.4bn	at 2023-06-30^v	Standalone	Total assets (5-year summary)
Total assets	¥9.3bn	at 2022-06-30^v	Standalone	Total assets (5-year summary)
Total liabilities	¥1.8bn	at 2026-06-30	Standalone	Liabilities
Total liabilities	¥2.0bn	at 2025-06-30	Standalone	Liabilities
Net assets / equity	¥8.4bn	at 2026-06-30	Standalone	Net assets
Net assets / equity	¥8.1bn	at 2025-06-30	Standalone	Net assets
Net assets / equity	¥7.8bn	at 2024-06-30^v	Standalone	Net assets
Net assets / equity	¥7.5bn	at 2023-06-30^v	Standalone	Net assets (5-year summary)
Net assets / equity	¥7.4bn	at 2022-06-30^v	Standalone	Net assets (5-year summary)
Cash and deposits	¥2.5bn	at 2026-06-30	Standalone	Cash and deposits
Cash and deposits	¥3.0bn	at 2025-06-30	Standalone	Cash and deposits
EPS (basic)	¥123.85	2025-07-01 → 2026-06-30	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥92.73	2024-07-01 → 2025-06-30	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥85.17	2023-07-01 → 2024-06-30^v	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥32.75	2022-07-01 → 2023-06-30^v	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥127.55	2021-07-01 → 2022-06-30^v	Standalone	Basic earnings loss per share (5-year summary)
Dividend per share	¥71	2025-07-01 → 2026-06-30	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥96	2024-07-01 → 2025-06-30	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥57	2023-07-01 → 2024-06-30^v	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥47	2022-07-01 → 2023-06-30^v	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥45	2021-07-01 → 2022-06-30^v	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥2,117.07	at 2026-06-30	Standalone	Net assets per share (5-year summary)
Net assets per share	¥2,029.32	at 2025-06-30	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,959.21	at 2024-06-30^v	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,890.05	at 2023-06-30^v	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,872.51	at 2022-06-30^v	Standalone	Net assets per share (5-year summary)
Equity ratio	82.0%	at 2026-06-30	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	80.4%	at 2025-06-30	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	80.1%	at 2024-06-30^v	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	79.7%	at 2023-06-30^v	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	80.2%	at 2022-06-30^v	Standalone	Equity to asset ratio (5-year summary)
ROE	6.0%	2025-07-01 → 2026-06-30	Standalone	Rate of return on equity (5-year summary)
ROE	4.6%	2024-07-01 → 2025-06-30	Standalone	Rate of return on equity (5-year summary)
ROE	4.4%	2023-07-01 → 2024-06-30^v	Standalone	Rate of return on equity (5-year summary)
ROE	1.7%	2022-07-01 → 2023-06-30^v	Standalone	Rate of return on equity (5-year summary)
ROE	7.0%	2021-07-01 → 2022-06-30^v	Standalone	Rate of return on equity (5-year summary)
Shares issued	4,065,000	at 2026-06-30	Standalone	Total number of issued shares (5-year summary)
Shares issued	1,355,000	at 2025-06-30	Standalone	Total number of issued shares (5-year summary)
Shares issued	1,355,000	at 2024-06-30^v	Standalone	Total number of issued shares (5-year summary)
Shares issued	1,355,000	at 2023-06-30^v	Standalone	Total number of issued shares (5-year summary)
Shares issued	1,355,000	at 2022-06-30^v	Standalone	Total number of issued shares (5-year summary)
Employees	125	at 2026-06-30	Standalone	Number of employees
Employees	119	at 2025-06-30	Standalone	Number of employees
Employees	125	at 2024-06-30^v	Standalone	Number of employees
Employees	126	at 2023-06-30^v	Standalone	Number of employees
Employees	128	at 2022-06-30^v	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

All source rows · 1,378

Item	Context	Value	Unit
Shareholders equity	Prior1YearInstant	9610830000	JPY
Shareholders equity	CurrentYearInstant	10068940000	JPY
Valuation difference on available for sale securities	Prior1YearInstant	9707000	JPY
Valuation difference on available for sale securities	CurrentYearInstant	11938000	JPY
Foreign currency translation adjustment	Prior1YearInstant	742959000	JPY
Foreign currency translation adjustment	CurrentYearInstant	946602000	JPY
Valuation and translation adjustments	Prior1YearInstant	752667000	JPY
Valuation and translation adjustments	CurrentYearInstant	958541000	JPY
Non controlling interests	Prior1YearInstant	8796000	JPY
Non controlling interests	CurrentYearInstant	14036000	JPY
Net assets	Prior1YearInstant	10372294000	JPY
Net assets	CurrentYearInstant	11041517000	JPY
Liabilities and net assets	Prior1YearInstant	12818551000	JPY
Liabilities and net assets	CurrentYearInstant	13469639000	JPY
Net sales	Prior1YearDuration	5194148000	JPY
Net sales	CurrentYearDuration	5412705000	JPY
Cost of sales	Prior1YearDuration	3248653000	JPY
Cost of sales	CurrentYearDuration	3520747000	JPY
Gross profit	Prior1YearDuration	1945494000	JPY
Gross profit	CurrentYearDuration	1891958000	JPY
Selling general and administrative expenses	Prior1YearDuration	1165267000	JPY
Selling general and administrative expenses	CurrentYearDuration	1216090000	JPY
Operating income	Prior1YearDuration	780227000	JPY
Operating income	CurrentYearDuration	675867000	JPY
Interest and dividends income noi	Prior1YearDuration	15698000	JPY
Interest and dividends income noi	CurrentYearDuration	26258000	JPY
Foreign exchange gains noi	Prior1YearDuration	－	JPY
Foreign exchange gains noi	CurrentYearDuration	3830000	JPY
Equity in earnings of affiliates noi	Prior1YearDuration	181126000	JPY
Equity in earnings of affiliates noi	CurrentYearDuration	192682000	JPY
Other noi	Prior1YearDuration	21736000	JPY
Other noi	CurrentYearDuration	27055000	JPY
Non operating income	Prior1YearDuration	218561000	JPY
Non operating income	CurrentYearDuration	249827000	JPY
Interest expenses noe	Prior1YearDuration	5123000	JPY
Interest expenses noe	CurrentYearDuration	7768000	JPY
Foreign exchange losses noe	Prior1YearDuration	15205000	JPY
Foreign exchange losses noe	CurrentYearDuration	－	JPY
Other noe	Prior1YearDuration	1650000	JPY
Other noe	CurrentYearDuration	1292000	JPY
Non operating expenses	Prior1YearDuration	21979000	JPY
Non operating expenses	CurrentYearDuration	9060000	JPY
Ordinary income	Prior1YearDuration	976808000	JPY
Ordinary income	CurrentYearDuration	916634000	JPY
State subsidy ei	Prior1YearDuration	15231000	JPY
State subsidy ei	CurrentYearDuration	86598000	JPY
Gain on sales of noncurrent assets ei	Prior1YearDuration	778000	JPY
Gain on sales of noncurrent assets ei	CurrentYearDuration	378000	JPY
Extraordinary income	Prior1YearDuration	16009000	JPY
Extraordinary income	CurrentYearDuration	86976000	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2025-06-30	pass rounding
balance sheet identity	consolidated 2026-06-30	pass rounding
balance sheet identity	non_consolidated 2025-06-30	pass
balance sheet identity	non_consolidated 2026-06-30	pass
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2024-06-30	pass
statement vs summary · net assets	consolidated 2025-06-30	pass
statement vs summary · net assets	consolidated 2026-06-30	pass
statement vs summary · net assets	non_consolidated 2024-06-30	pass
statement vs summary · net assets	non_consolidated 2025-06-30	pass
statement vs summary · net assets	non_consolidated 2026-06-30	pass
statement vs summary · net income attributable to parent	consolidated 2024-07-01/2025-06-30	pass
statement vs summary · net income attributable to parent	consolidated 2025-07-01/2026-06-30	pass
statement vs summary · operating cash flow	consolidated 2024-07-01/2025-06-30	pass
statement vs summary · operating cash flow	consolidated 2025-07-01/2026-06-30	pass
statement vs summary · revenue	consolidated 2024-07-01/2025-06-30	pass
statement vs summary · revenue	consolidated 2025-07-01/2026-06-30	pass
statement vs summary · revenue	non_consolidated 2024-07-01/2025-06-30	pass
statement vs summary · revenue	non_consolidated 2025-07-01/2026-06-30	pass
statement vs summary · total assets	consolidated 2025-06-30	pass
statement vs summary · total assets	consolidated 2026-06-30	pass
statement vs summary · total assets	non_consolidated 2025-06-30	pass
statement vs summary · total assets	non_consolidated 2026-06-30	pass