Quarterly report · Q1
4975.TEDINET S100RKMM
Period2023-04-01 → 2023-06-30
Filed2023-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥27.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥9.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥944m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥944m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥43.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥44.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥41.7bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.9bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥38.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥37.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥35.2bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥23.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥24.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥36.85 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥232.62 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.97 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 88.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥111,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥111,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥222m |
| jpcrp040300-q1r_E01065-000Chemical Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E01065-000Chemical Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E01065-000Chemical Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E01065-000Equipment Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥515m |
| jpcrp040300-q1r_E01065-000Equipment Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥515m |
| jpcrp040300-q1r_E01065-000Equipment Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥47m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥5.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥5.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥194,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥194,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥237m |
| jpcrp040300-q1r_E01065-000Chemical Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.9bn |
| jpcrp040300-q1r_E01065-000Chemical Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.9bn |
| jpcrp040300-q1r_E01065-000Chemical Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E01065-000Equipment Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥278m |
| jpcrp040300-q1r_E01065-000Equipment Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥278m |
| jpcrp040300-q1r_E01065-000Equipment Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥22m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥6.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥6.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥2.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 384
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | CurrentQuarterInstant | 3813106000 | JPY |
| Net assets | Prior1YearInstant | 37861725000 | JPY |
| Net assets | CurrentQuarterInstant | 38479362000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 44901354000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 43407615000 | JPY |
| Net sales | Prior1YTDDuration | 6160299000 | JPY |
| Net sales | CurrentYTDDuration | 5225421000 | JPY |
| Cost of sales | Prior1YTDDuration | 2419221000 | JPY |
| Cost of sales | CurrentYTDDuration | 2142769000 | JPY |
| Gross profit | Prior1YTDDuration | 3741077000 | JPY |
| Gross profit | CurrentYTDDuration | 3082652000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 583599000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 585749000 | JPY |
| Bonuses sga | Prior1YTDDuration | 204648000 | JPY |
| Bonuses sga | CurrentYTDDuration | 167561000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 33678000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 36406000 | JPY |
| Depreciation sga | Prior1YTDDuration | 98575000 | JPY |
| Depreciation sga | CurrentYTDDuration | 108687000 | JPY |
| Other sga | Prior1YTDDuration | 800466000 | JPY |
| Other sga | CurrentYTDDuration | 805101000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1720968000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1703507000 | JPY |
| Operating income | Prior1YTDDuration | 2020109000 | JPY |
| Operating income | CurrentYTDDuration | 1379145000 | JPY |
| Interest income noi | Prior1YTDDuration | 9893000 | JPY |
| Interest income noi | CurrentYTDDuration | 28582000 | JPY |
| Dividends income noi | Prior1YTDDuration | 22271000 | JPY |
| Dividends income noi | CurrentYTDDuration | 14070000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 198028000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 7130000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 16461000 | JPY |
| Other noi | Prior1YTDDuration | 6255000 | JPY |
| Other noi | CurrentYTDDuration | 1467000 | JPY |
| Non operating income | Prior1YTDDuration | 243579000 | JPY |
| Non operating income | CurrentYTDDuration | 60581000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2865000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2163000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 3179000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 54224000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 13621000 | JPY |
| Compensation expenses noe | Prior1YTDDuration | - | JPY |
| Compensation expenses noe | CurrentYTDDuration | 27590000 | JPY |
| Other noe | Prior1YTDDuration | 402000 | JPY |
| Other noe | CurrentYTDDuration | 9341000 | JPY |
| Non operating expenses | Prior1YTDDuration | 57492000 | JPY |
| Non operating expenses | CurrentYTDDuration | 55897000 | JPY |
| Ordinary income | Prior1YTDDuration | 2206197000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |