Quarterly report · Q1
4975.TEDINET S100OUAE
Period2022-04-01 → 2022-06-30
Filed2022-08-04
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥24.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥9.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.0bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥41.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥40.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥35.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥35.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥33.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥29.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥61.97 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥243.82 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.95 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥194,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥194,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥237m |
| jpcrp040300-q1r_E01065-000Chemical Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.9bn |
| jpcrp040300-q1r_E01065-000Chemical Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.9bn |
| jpcrp040300-q1r_E01065-000Chemical Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E01065-000Equipment Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥278m |
| jpcrp040300-q1r_E01065-000Equipment Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥278m |
| jpcrp040300-q1r_E01065-000Equipment Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥22m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥6.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥6.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥271,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥271,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥225m |
| jpcrp040300-q1r_E01065-000Chemical Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.3bn |
| jpcrp040300-q1r_E01065-000Chemical Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.3bn |
| jpcrp040300-q1r_E01065-000Chemical Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E01065-000Equipment Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥188m |
| jpcrp040300-q1r_E01065-000Equipment Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥188m |
| jpcrp040300-q1r_E01065-000Equipment Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥46m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥5.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥5.5bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 387
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | CurrentQuarterInstant | 3207357000 | JPY |
| Net assets | Prior1YearInstant | 33166373000 | JPY |
| Net assets | CurrentQuarterInstant | 35203566000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 40892491000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 41720532000 | JPY |
| Net sales | Prior1YTDDuration | 5517021000 | JPY |
| Net sales | CurrentYTDDuration | 6160299000 | JPY |
| Cost of sales | Prior1YTDDuration | 1971073000 | JPY |
| Cost of sales | CurrentYTDDuration | 2419221000 | JPY |
| Gross profit | Prior1YTDDuration | 3545948000 | JPY |
| Gross profit | CurrentYTDDuration | 3741077000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 546362000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 583599000 | JPY |
| Bonuses sga | Prior1YTDDuration | 161737000 | JPY |
| Bonuses sga | CurrentYTDDuration | 204648000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 34716000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 33678000 | JPY |
| Depreciation sga | Prior1YTDDuration | 88354000 | JPY |
| Depreciation sga | CurrentYTDDuration | 98575000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 904000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | - | JPY |
| Other sga | Prior1YTDDuration | 773361000 | JPY |
| Other sga | CurrentYTDDuration | 800466000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1605436000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1720968000 | JPY |
| Operating income | Prior1YTDDuration | 1940511000 | JPY |
| Operating income | CurrentYTDDuration | 2020109000 | JPY |
| Interest income noi | Prior1YTDDuration | 7553000 | JPY |
| Interest income noi | CurrentYTDDuration | 9893000 | JPY |
| Dividends income noi | Prior1YTDDuration | 16482000 | JPY |
| Dividends income noi | CurrentYTDDuration | 22271000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 43427000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 198028000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | - | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 7130000 | JPY |
| Other noi | Prior1YTDDuration | 52356000 | JPY |
| Other noi | CurrentYTDDuration | 6255000 | JPY |
| Non operating income | Prior1YTDDuration | 119819000 | JPY |
| Non operating income | CurrentYTDDuration | 243579000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2043000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2865000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 10741000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 54224000 | JPY |
| Other noe | Prior1YTDDuration | 751000 | JPY |
| Other noe | CurrentYTDDuration | 402000 | JPY |
| Non operating expenses | Prior1YTDDuration | 13537000 | JPY |
| Non operating expenses | CurrentYTDDuration | 57492000 | JPY |
| Ordinary income | Prior1YTDDuration | 2046793000 | JPY |
| Ordinary income | CurrentYTDDuration | 2206197000 | JPY |
| Gain on change in equity ei | Prior1YTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |