Quarterly report · Q3
4974.TEDINET S100Q43Q
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥60.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥67.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥45.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥19.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥19.9bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥19.5bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥28.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥20.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥20.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥20.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥14.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥19.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥14.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥14.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥14.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥128.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥115.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥106.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥19.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥114.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥96.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥89.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥31.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥23.2bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.9bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥13.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥15.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥9.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥13.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥121.21 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.3 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥164.84 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.29 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.17 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 89.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 418
| Item | Context | Value | Unit |
|---|---|---|---|
| Tools furniture and fixtures net | Prior1YearInstant | 4014000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 4075000000 | JPY |
| Land | Prior1YearInstant | 8413000000 | JPY |
| Land | CurrentQuarterInstant | 8935000000 | JPY |
| Construction in progress | Prior1YearInstant | 1519000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 2635000000 | JPY |
| Other ppe | Prior1YearInstant | 1642000000 | JPY |
| Other ppe | CurrentQuarterInstant | 1789000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -287000000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -407000000 | JPY |
| Other net ppe | Prior1YearInstant | 1355000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1381000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 36395000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 39656000000 | JPY |
| Goodwill | Prior1YearInstant | 6309000000 | JPY |
| Goodwill | CurrentQuarterInstant | 7448000000 | JPY |
| Other ia | Prior1YearInstant | 2850000000 | JPY |
| Other ia | CurrentQuarterInstant | 2726000000 | JPY |
| Intangible assets | Prior1YearInstant | 9159000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 10175000000 | JPY |
| Investments and other assets gross | Prior1YearInstant | 2015000000 | JPY |
| Investments and other assets gross | CurrentQuarterInstant | 1399000000 | JPY |
| Investments and other assets | Prior1YearInstant | 2015000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1399000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 47571000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 51231000000 | JPY |
| Assets | Prior1YearInstant | 115712000000 | JPY |
| Assets | CurrentQuarterInstant | 128140000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1959000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1582000000 | JPY |
| Income taxes payable | Prior1YearInstant | 5498000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 830000000 | JPY |
| Provision cl | Prior1YearInstant | 923000000 | JPY |
| Provision cl | CurrentQuarterInstant | 994000000 | JPY |
| Other cl | Prior1YearInstant | 8999000000 | JPY |
| Other cl | CurrentQuarterInstant | 7615000000 | JPY |
| Current liabilities | Prior1YearInstant | 17380000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 11022000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 788000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 794000000 | JPY |
| Other ncl | Prior1YearInstant | 1478000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1610000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2266000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2405000000 | JPY |
| Liabilities | Prior1YearInstant | 19647000000 | JPY |
| Liabilities | CurrentQuarterInstant | 13428000000 | JPY |
| Capital stock | Prior1YearInstant | 14965000000 | JPY |
| Capital stock | CurrentQuarterInstant | 14965000000 | JPY |
| Capital surplus | Prior1YearInstant | 32893000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 32893000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |