Quarterly report · Q2
4974.TEDINET S100PHLH
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥32.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥67.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥31.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥10.9bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥14.1bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥11.0bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥28.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥14.2bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥11.8bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥14.2bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥8.5bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥19.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥10.0bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥8.6bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥10.1bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥120.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥115.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥104.8bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.1bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥19.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥106.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥96.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥84.8bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥27.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥20.6bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.1bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥8.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥9.9bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥7.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥10.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥70.91 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.45 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥164.84 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.12 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.08 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 88.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 458
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | Prior1YearInstant | 1959000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1686000000 | JPY |
| Income taxes payable | Prior1YearInstant | 5498000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2156000000 | JPY |
| Provision cl | Prior1YearInstant | 923000000 | JPY |
| Provision cl | CurrentQuarterInstant | 973000000 | JPY |
| Other cl | Prior1YearInstant | 8999000000 | JPY |
| Other cl | CurrentQuarterInstant | 5672000000 | JPY |
| Current liabilities | Prior1YearInstant | 17380000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10488000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 788000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 788000000 | JPY |
| Other ncl | Prior1YearInstant | 1478000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1796000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2266000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2585000000 | JPY |
| Liabilities | Prior1YearInstant | 19647000000 | JPY |
| Liabilities | CurrentQuarterInstant | 13073000000 | JPY |
| Capital stock | Prior1YearInstant | 14965000000 | JPY |
| Capital stock | CurrentQuarterInstant | 14965000000 | JPY |
| Capital surplus | Prior1YearInstant | 32893000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 32893000000 | JPY |
| Retained earnings | Prior1YearInstant | 45009000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 49573000000 | JPY |
| Shareholders equity | Prior1YearInstant | 92868000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 97433000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3208000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 9447000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -204000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -182000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3004000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 9264000000 | JPY |
| Non controlling interests | Prior1YearInstant | 191000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 251000000 | JPY |
| Net assets | Prior1YearInstant | 96064000000 | JPY |
| Net assets | CurrentQuarterInstant | 106949000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 115712000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 120023000000 | JPY |
| Net sales | Prior1YTDDuration | 31551000000 | JPY |
| Net sales | CurrentYTDDuration | 32587000000 | JPY |
| Cost of sales | Prior1YTDDuration | 8056000000 | JPY |
| Cost of sales | CurrentYTDDuration | 10562000000 | JPY |
| Gross profit | Prior1YTDDuration | 23495000000 | JPY |
| Gross profit | CurrentYTDDuration | 22025000000 | JPY |
| Employees salaries and bonuses sga | Prior1YTDDuration | 2411000000 | JPY |
| Employees salaries and bonuses sga | CurrentYTDDuration | 2758000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 115000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 122000000 | JPY |
| Research and development expenses sga | Prior1YTDDuration | 2659000000 | JPY |
| Research and development expenses sga | CurrentYTDDuration | 3853000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |