Half-year report · Q2
4973.TEDINET S100UOB6
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.3bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥11.4bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.0bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥266m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥153m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥360m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥553m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥262m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.1bn | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥264m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥822m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥548m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥202m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥16.4bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥17.1bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥16.0bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.6bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥14.1bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥14.5bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥13.7bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.9bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.2bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥6.6bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.9bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.7bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥341m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥685m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥459m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥759m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥167m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥30m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥315m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥458m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥227m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥142.56 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.26 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.16 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥141.29 | 2024-04-01 → 2024-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥94.62 | 2023-04-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥34.93 | 2023-04-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥63 | 2024-04-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥101 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 85.3% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.3% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.4% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,067,200 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,067,200 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,067,200 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 392
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1286499000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 44202000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 196925000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 288829000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 221778000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 262493000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 167561000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 8003934000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 8816942000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 160442000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 133270000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 88869000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 90655000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 8796057000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 7236404000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 91606000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 92203000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 8887664000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 7328607000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 9136976000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 7552534000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 17140911000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 16369476000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 28640000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 38430000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 95366000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 331963000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 58221000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 60137000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 151679000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 71632000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 333907000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 502163000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 180882000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 180882000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 2047894000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1593064000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 40490000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 40567000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2269266000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1814513000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2603173000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2316676000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1283196000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1283196000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1028713000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1037969000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 7916582000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 8387443000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -737992000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |