Quarterly report · Q2
4973.TEDINET S100PKJF
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 53
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.1bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥18.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.7bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥419m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥518m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥518m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥583m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥522m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥583m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥381m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥974m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥426m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥14.9bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥16.9bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥16.4bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.6bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥13.0bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥14.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥14.0bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.6bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.2bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥180m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥146m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥8m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥94m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥93m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥292m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥426m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥191m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥64.93 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.45 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥166.8 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.17 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.32 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥64.49 | 2022-04-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥165.16 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥72.31 | 2021-04-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥40 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥90 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2021-04-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 86.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.3% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,317,200 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,317,200 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,317,200 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 4915372000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 3036676000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 2435848000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 233200000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 311720000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 612597000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 424513000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 393566000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 206750000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 8306770000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 8294205000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 122684000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 98532000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 48624000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 32573000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 8341863000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 6429796000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 48549000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 46943000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 8390412000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 6476739000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 8561721000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 6607846000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 16868491000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 14902051000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 213268000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 118080000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 205226000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 136096000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 68238000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 66992000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 64202000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 65021000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 550935000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 386190000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 180882000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 180882000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 1852871000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1272411000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 40185000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 40261000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2073938000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1493554000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2624874000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1879745000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1283196000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1283196000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1026909000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1026909000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 8374612000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |