Half-year report · HY
4972.TEDINET S100WZ18
Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥47.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥3.0bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥3.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.9bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.3bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.6bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.7bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.6bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥2.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥53.0bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥54.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥55.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.1bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥16.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥37.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥38.0bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥36.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.7bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.1bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥999m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥726m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥126.12 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥264.18 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥169.28 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.5% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥30m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥30m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥11m |
| Chemicalsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥21.1bn |
| Chemicalsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥21.0bn |
| Chemicalsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥30m |
| Chemicalsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥3.0bn |
| Device Systemreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.7bn |
| Device Systemreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.7bn |
| Device Systemreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥203,000 |
| Device Systemreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥77m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥22.8bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥22.8bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥30m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥3.0bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥37m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥37m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥9m |
| Chemicalsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥23.2bn |
| Chemicalsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥23.2bn |
| Chemicalsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥37m |
| Chemicalsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.9bn |
| Device Systemreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Device Systemreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Device Systemreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥99,000 |
| Device Systemreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥80m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥24.4bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥24.3bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥37m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥3.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 525
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | 40680000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 52021000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 4629619000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 3468542000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 514082000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 498251000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 5184382000 | JPY |
| Valuation and translation adjustments | InterimInstant | 4018815000 | JPY |
| Net assets | Prior1YearInstant | 38003155000 | JPY |
| Net assets | InterimInstant | 37916736000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 54114889000 | JPY |
| Liabilities and net assets | InterimInstant | 53021626000 | JPY |
| Net sales | Prior1InterimDuration | 24330034000 | JPY |
| Net sales | InterimDuration | 22750866000 | JPY |
| Cost of sales | Prior1InterimDuration | 16021658000 | JPY |
| Cost of sales | InterimDuration | 15200941000 | JPY |
| Gross profit | Prior1InterimDuration | 8308375000 | JPY |
| Gross profit | InterimDuration | 7549924000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 4515730000 | JPY |
| Selling general and administrative expenses | InterimDuration | 4581839000 | JPY |
| Operating income | Prior1InterimDuration | 3792644000 | JPY |
| Operating income | InterimDuration | 2968084000 | JPY |
| Interest and dividends income noi | Prior1InterimDuration | 44842000 | JPY |
| Interest and dividends income noi | InterimDuration | 34433000 | JPY |
| Subsidy income noi | Prior1InterimDuration | 4202000 | JPY |
| Subsidy income noi | InterimDuration | 18817000 | JPY |
| Miscellaneous income noi | Prior1InterimDuration | 39312000 | JPY |
| Miscellaneous income noi | InterimDuration | 40988000 | JPY |
| Non operating income | Prior1InterimDuration | 88357000 | JPY |
| Non operating income | InterimDuration | 94238000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 60758000 | JPY |
| Interest expenses noe | InterimDuration | 44728000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | 132956000 | JPY |
| Foreign exchange losses noe | InterimDuration | 78921000 | JPY |
| Commission fee noe | Prior1InterimDuration | 48035000 | JPY |
| Commission fee noe | InterimDuration | 57277000 | JPY |
| Miscellaneous loss noe | Prior1InterimDuration | 8186000 | JPY |
| Miscellaneous loss noe | InterimDuration | 3192000 | JPY |
| Non operating expenses | Prior1InterimDuration | 249936000 | JPY |
| Non operating expenses | InterimDuration | 184119000 | JPY |
| Ordinary income | Prior1InterimDuration | 3631064000 | JPY |
| Ordinary income | InterimDuration | 2878203000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | － | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | 190000 | JPY |
| Extraordinary income | Prior1InterimDuration | － | JPY |
| Extraordinary income | InterimDuration | 190000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1InterimDuration | 35974000 | JPY |
| Loss on sales and retirement of noncurrent assets el | InterimDuration | 22717000 | JPY |
| Loss on valuation of investment securities el | Prior1InterimDuration | 2595000 | JPY |
| Loss on valuation of investment securities el | InterimDuration | 164288000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |