Half-year report · Q2
4972.TEDINET S100UMW0
Period2024-04-01 → 2024-09-30
Filed2024-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥41.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥3.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.6bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.9bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.6bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥55.2bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥50.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥48.9bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.7bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥17.8bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥36.5bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥32.7bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥31.3bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.9bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥14.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.1bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.0bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.0bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥726m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥818m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥338.55 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥317.69 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥166.21 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥37m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥37m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥9m |
| jpcrp040300-q2r_E01055-000Chemicalsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥23.2bn |
| jpcrp040300-q2r_E01055-000Chemicalsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥23.2bn |
| jpcrp040300-q2r_E01055-000Chemicalsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥37m |
| jpcrp040300-q2r_E01055-000Chemicalsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.9bn |
| jpcrp040300-q2r_E01055-000Device Systemreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E01055-000Device Systemreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E01055-000Device Systemreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥99,000 |
| jpcrp040300-q2r_E01055-000Device Systemreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥80m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥24.4bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥24.3bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥37m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥3.8bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥49m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥49m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | ¥4m |
| jpcrp040300-q2r_E01055-000Chemicalsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥18.0bn |
| jpcrp040300-q2r_E01055-000Chemicalsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥18.0bn |
| jpcrp040300-q2r_E01055-000Chemicalsreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥34m |
| jpcrp040300-q2r_E01055-000Chemicalsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E01055-000Device Systemreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E01055-000Device Systemreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E01055-000Device Systemreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥14m |
| jpcrp040300-q2r_E01055-000Device Systemreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥16m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥19.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥19.3bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥49m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 525
| Item | Context | Value | Unit |
|---|---|---|---|
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 203605000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 394751000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 1023278000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 1361344000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 10013538000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 13076546000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 11036816000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 14437890000 | JPY |
| Electronically recorded monetary claims discounted | Prior1YearInstant | 319870000 | JPY |
| Electronically recorded monetary claims discounted | CurrentQuarterInstant | 919891000 | JPY |
| Trade notes receivable transferred by endorsement and transfer of electronically recorded monetary claims | Prior1YearInstant | 1549981000 | JPY |
| Trade notes receivable transferred by endorsement and transfer of electronically recorded monetary claims | CurrentQuarterInstant | 2286499000 | JPY |
| Payroll and allowances sga | Prior1YTDDuration | 960369000 | JPY |
| Payroll and allowances sga | CurrentYTDDuration | 1013268000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 148796000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 154466000 | JPY |
| Provision for directors bonuses sga | Prior1YTDDuration | 35000000 | JPY |
| Provision for directors bonuses sga | CurrentYTDDuration | 37500000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 48853000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 41063000 | JPY |
| Research and development expenses sga | Prior1YTDDuration | 689582000 | JPY |
| Research and development expenses sga | CurrentYTDDuration | 592550000 | JPY |
| Packing and transportation expenses sga | Prior1YTDDuration | 637197000 | JPY |
| Packing and transportation expenses sga | CurrentYTDDuration | 696424000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01055-000ChemicalsReportableSegmentsMember | 18011142000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01055-000DeviceSystemReportableSegmentsMember | 1243483000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 19254625000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 19254625000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01055-000ChemicalsReportableSegmentsMember | 34204000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01055-000DeviceSystemReportableSegmentsMember | 14360000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 48564000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -48564000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01055-000ChemicalsReportableSegmentsMember | 18045346000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E01055-000DeviceSystemReportableSegmentsMember | 1257843000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 19303190000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -48564000 | JPY |
| Net sales | Prior1YTDDuration | 19254625000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E01055-000ChemicalsReportableSegmentsMember | 1650591000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E01055-000DeviceSystemReportableSegmentsMember | 16474000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1667066000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 3861000 | JPY |
| Operating income | Prior1YTDDuration | 1670928000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E01055-000ChemicalsReportableSegmentsMember | 23168171000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E01055-000DeviceSystemReportableSegmentsMember | 1161862000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 24330034000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 24330034000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E01055-000ChemicalsReportableSegmentsMember | 36554000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |