Half-year report · Q2
4972.TEDINET S100UMW0
Period2024-04-01 → 2024-09-30
Filed2024-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥41.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥3.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.6bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.9bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.6bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥55.2bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥50.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥48.9bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.7bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥17.8bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥36.5bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥32.7bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥31.3bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.9bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥14.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.1bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.0bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.0bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥726m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥818m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥338.55 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥317.69 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥166.21 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥37m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥37m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥9m |
| jpcrp040300-q2r_E01055-000Chemicalsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥23.2bn |
| jpcrp040300-q2r_E01055-000Chemicalsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥23.2bn |
| jpcrp040300-q2r_E01055-000Chemicalsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥37m |
| jpcrp040300-q2r_E01055-000Chemicalsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.9bn |
| jpcrp040300-q2r_E01055-000Device Systemreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E01055-000Device Systemreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E01055-000Device Systemreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥99,000 |
| jpcrp040300-q2r_E01055-000Device Systemreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥80m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥24.4bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥24.3bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥37m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥3.8bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥49m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥49m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | ¥4m |
| jpcrp040300-q2r_E01055-000Chemicalsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥18.0bn |
| jpcrp040300-q2r_E01055-000Chemicalsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥18.0bn |
| jpcrp040300-q2r_E01055-000Chemicalsreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥34m |
| jpcrp040300-q2r_E01055-000Chemicalsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E01055-000Device Systemreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E01055-000Device Systemreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E01055-000Device Systemreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥14m |
| jpcrp040300-q2r_E01055-000Device Systemreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥16m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥19.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥19.3bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥49m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 525
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | Prior1YearInstant | 1436310000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1823908000 | JPY |
| Other ca | Prior1YearInstant | 253698000 | JPY |
| Other ca | CurrentQuarterInstant | 410090000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -21311000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -23911000 | JPY |
| Current assets | Prior1YearInstant | 30322202000 | JPY |
| Current assets | CurrentQuarterInstant | 33338159000 | JPY |
| Buildings and structures | Prior1YearInstant | 18437180000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 19800380000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -10533756000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -11240517000 | JPY |
| Buildings and structures net | Prior1YearInstant | 7903424000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 8559863000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 23755964000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 26746958000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -17835417000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -18998779000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 5920546000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 7748178000 | JPY |
| Land | Prior1YearInstant | 1454558000 | JPY |
| Land | CurrentQuarterInstant | 1471087000 | JPY |
| Right of use assets | Prior1YearInstant | 808987000 | JPY |
| Right of use assets | CurrentQuarterInstant | 925005000 | JPY |
| Accumulated depreciation right of use assets | Prior1YearInstant | -231233000 | JPY |
| Accumulated depreciation right of use assets | CurrentQuarterInstant | -277219000 | JPY |
| Right of use assets net | Prior1YearInstant | 577754000 | JPY |
| Right of use assets net | CurrentQuarterInstant | 647785000 | JPY |
| Construction in progress | Prior1YearInstant | 1745529000 | JPY |
| Construction in progress | CurrentQuarterInstant | 369841000 | JPY |
| Other ppe | Prior1YearInstant | 4129525000 | JPY |
| Other ppe | CurrentQuarterInstant | 4433705000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -2937588000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -3170403000 | JPY |
| Other net ppe | Prior1YearInstant | 1191937000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1263301000 | JPY |
| Property plant and equipment | Prior1YearInstant | 18793751000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 20060057000 | JPY |
| Other ia | Prior1YearInstant | 328049000 | JPY |
| Other ia | CurrentQuarterInstant | 578120000 | JPY |
| Intangible assets | Prior1YearInstant | 328049000 | JPY |
| Intangible assets | CurrentQuarterInstant | 578120000 | JPY |
| Investment securities | Prior1YearInstant | 63228000 | JPY |
| Investment securities | CurrentQuarterInstant | 58688000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1056491000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1072378000 | JPY |
| Other ioa | Prior1YearInstant | 148954000 | JPY |
| Other ioa | CurrentQuarterInstant | 228301000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -129930000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -124950000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |