Quarterly report · Q3
4972.TEDINET S100Q32M
Period2022-04-01 → 2022-12-31
Filed2023-02-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥38.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥46.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥45.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥42.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥17.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥30.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥28.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥27.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥138.29 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.49 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥247.48 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥204.48 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.33 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥10m |
| jpcrp040300-q3r_E01055-000Chemicalsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥26.6bn |
| jpcrp040300-q3r_E01055-000Chemicalsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥26.6bn |
| jpcrp040300-q3r_E01055-000Chemicalsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥254,000 |
| jpcrp040300-q3r_E01055-000Chemicalsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01055-000Device Systemreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E01055-000Device Systemreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E01055-000Device Systemreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥12m |
| jpcrp040300-q3r_E01055-000Device Systemreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥134m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥29.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥29.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥210m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥210m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥25m |
| jpcrp040300-q3r_E01055-000Chemicalsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥24.7bn |
| jpcrp040300-q3r_E01055-000Chemicalsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥24.7bn |
| jpcrp040300-q3r_E01055-000Chemicalsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥284,000 |
| jpcrp040300-q3r_E01055-000Chemicalsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E01055-000Device Systemreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E01055-000Device Systemreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E01055-000Device Systemreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥209m |
| jpcrp040300-q3r_E01055-000Device Systemreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥340m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥28.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥27.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥210m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | Prior1YearInstant | 46647000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 46721000 | JPY |
| Other ncl | Prior1YearInstant | 35606000 | JPY |
| Other ncl | CurrentQuarterInstant | 78948000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4324902000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4947803000 | JPY |
| Liabilities | Prior1YearInstant | 17234307000 | JPY |
| Liabilities | CurrentQuarterInstant | 16473047000 | JPY |
| Capital stock | Prior1YearInstant | 3361563000 | JPY |
| Capital stock | CurrentQuarterInstant | 3361563000 | JPY |
| Capital surplus | Prior1YearInstant | 3402662000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3412273000 | JPY |
| Retained earnings | Prior1YearInstant | 19697641000 | JPY |
| Retained earnings | CurrentQuarterInstant | 20221026000 | JPY |
| Treasury stock | Prior1YearInstant | -58455000 | JPY |
| Treasury stock | CurrentQuarterInstant | -40038000 | JPY |
| Shareholders equity | Prior1YearInstant | 26403411000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 26954824000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3586000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 8693000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1909685000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 3392245000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 31588000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 43545000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1944859000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3444484000 | JPY |
| Net assets | Prior1YearInstant | 28348270000 | JPY |
| Net assets | CurrentQuarterInstant | 30399309000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 45582578000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 46872356000 | JPY |
| Net sales | Prior1YTDDuration | 27861411000 | JPY |
| Net sales | CurrentYTDDuration | 29091534000 | JPY |
| Cost of sales | Prior1YTDDuration | 20233014000 | JPY |
| Cost of sales | CurrentYTDDuration | 21360492000 | JPY |
| Gross profit | Prior1YTDDuration | 7628397000 | JPY |
| Gross profit | CurrentYTDDuration | 7731042000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 5774554000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 6255913000 | JPY |
| Operating income | Prior1YTDDuration | 1853842000 | JPY |
| Operating income | CurrentYTDDuration | 1475128000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 33168000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 25583000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 219291000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 125575000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 48228000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 41381000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 43140000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 43076000 | JPY |
| Non operating income | Prior1YTDDuration | 343829000 | JPY |
| Non operating income | CurrentYTDDuration | 235617000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |