Half-year report · Q2
4971.TEDINET S100U3TM
Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.9bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥14.0bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.2bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥2.4bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥839m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.6bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.6bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.9bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.3bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.9bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥31.4bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥28.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥27.4bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.9bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥26.9bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥24.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥23.9bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.0bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.4bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.7bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.6bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.8bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.0bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥795m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥80m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥751m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥483m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.8bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥100.97 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.29 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.79 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.7% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01054-000CHINAreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥1.7bn |
| jpcrp040300-q2r_E01054-000CHINAreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥1.7bn |
| jpcrp040300-q2r_E01054-000CHINAreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥6m |
| jpcrp040300-q2r_E01054-000CHINAreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥306m |
| jpcrp040300-q2r_E01054-000EUROPEreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥535m |
| jpcrp040300-q2r_E01054-000EUROPEreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥533m |
| jpcrp040300-q2r_E01054-000EUROPEreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥2m |
| jpcrp040300-q2r_E01054-000EUROPEreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥24m |
| jpcrp040300-q2r_E01054-000HONGKONGreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥1.1bn |
| jpcrp040300-q2r_E01054-000HONGKONGreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥1.1bn |
| jpcrp040300-q2r_E01054-000HONGKONGreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥5m |
| jpcrp040300-q2r_E01054-000HONGKONGreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥221m |
| jpcrp040300-q2r_E01054-000JAPANreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥5.8bn |
| jpcrp040300-q2r_E01054-000JAPANreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥3.5bn |
| jpcrp040300-q2r_E01054-000JAPANreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥2.3bn |
| jpcrp040300-q2r_E01054-000JAPANreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥1.7bn |
| jpcrp040300-q2r_E01054-000TAIWANreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥1.7bn |
| jpcrp040300-q2r_E01054-000TAIWANreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥1.7bn |
| jpcrp040300-q2r_E01054-000TAIWANreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥248m |
| jpcrp040300-q2r_E01054-000THAILANDreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥360m |
| jpcrp040300-q2r_E01054-000THAILANDreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥360m |
| jpcrp040300-q2r_E01054-000THAILANDreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥33m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥11.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥2.5bn |
| jpcrp040300-q2r_E01054-000CHINAreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q2r_E01054-000CHINAreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q2r_E01054-000CHINAreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥3m |
| jpcrp040300-q2r_E01054-000CHINAreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥55m |
| jpcrp040300-q2r_E01054-000EUROPEreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥473m |
| jpcrp040300-q2r_E01054-000EUROPEreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥436m |
| jpcrp040300-q2r_E01054-000EUROPEreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥36m |
| jpcrp040300-q2r_E01054-000EUROPEreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥16m |
| jpcrp040300-q2r_E01054-000HONGKONGreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥756m |
| jpcrp040300-q2r_E01054-000HONGKONGreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥721m |
| jpcrp040300-q2r_E01054-000HONGKONGreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥35m |
| jpcrp040300-q2r_E01054-000HONGKONGreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥92m |
| jpcrp040300-q2r_E01054-000JAPANreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥3.5bn |
| jpcrp040300-q2r_E01054-000JAPANreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥2.4bn |
| jpcrp040300-q2r_E01054-000JAPANreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q2r_E01054-000JAPANreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥245m |
| jpcrp040300-q2r_E01054-000TAIWANreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥1.2bn |
| jpcrp040300-q2r_E01054-000TAIWANreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥1.2bn |
| jpcrp040300-q2r_E01054-000TAIWANreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥98m |
| jpcrp040300-q2r_E01054-000THAILANDreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥284m |
| jpcrp040300-q2r_E01054-000THAILANDreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥284m |
| jpcrp040300-q2r_E01054-000THAILANDreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-06-30 | ¥509m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 519
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 26689000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 39766000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -435000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -674000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -418414000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -284117000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 794953000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 1989907000 | JPY |
| Payments into time deposits inv cf | Prior1YTDDuration | -1968656000 | JPY |
| Payments into time deposits inv cf | CurrentYTDDuration | -1508625000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YTDDuration | 1614904000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYTDDuration | 2113729000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -1297269000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -508612000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 943231000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 8167000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -6980000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -18400000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -36455000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -38461000 | JPY |
| Other net inv cf | Prior1YTDDuration | -116000 | JPY |
| Other net inv cf | CurrentYTDDuration | -127789000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -751343000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -79993000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -7274000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -11115000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -899943000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | － | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -496265000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -472129000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -1403483000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -483245000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 157312000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 242045000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -1202560000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 1668714000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 7776959000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 6690174000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 6574398000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 8358888000 | JPY |
| Packing and transportation expenses sga | Prior1YTDDuration | 319008000 | JPY |
| Packing and transportation expenses sga | CurrentYTDDuration | 356151000 | JPY |
| Salaries and bonuses sga | Prior1YTDDuration | 727271000 | JPY |
| Salaries and bonuses sga | CurrentYTDDuration | 772894000 | JPY |
| Provision for share based payments sga | Prior1YTDDuration | 6350000 | JPY |
| Provision for share based payments sga | CurrentYTDDuration | 9572000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 138117000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 209595000 | JPY |
| Provision for directors bonuses sga | Prior1YTDDuration | 13568000 | JPY |
| Provision for directors bonuses sga | CurrentYTDDuration | 23410000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |