Quarterly report · Q1
4971.TEDINET S100TDB3
Period2024-01-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.4bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥14.0bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥169m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥224m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥219m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥779m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.3bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥82m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥779m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥82m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥29.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥28.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥26.8bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥3.9bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥24.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥23.1bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥41.62 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.29 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.32 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 51
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01054-000CHINAreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥757m |
| jpcrp040300-q1r_E01054-000CHINAreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥756m |
| jpcrp040300-q1r_E01054-000CHINAreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥1m |
| jpcrp040300-q1r_E01054-000CHINAreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥154m |
| jpcrp040300-q1r_E01054-000EUROPEreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥260m |
| jpcrp040300-q1r_E01054-000EUROPEreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥260m |
| jpcrp040300-q1r_E01054-000EUROPEreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥445,000 |
| jpcrp040300-q1r_E01054-000EUROPEreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥10m |
| jpcrp040300-q1r_E01054-000HONGKONGreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥513m |
| jpcrp040300-q1r_E01054-000HONGKONGreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥509m |
| jpcrp040300-q1r_E01054-000HONGKONGreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥4m |
| jpcrp040300-q1r_E01054-000HONGKONGreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥109m |
| jpcrp040300-q1r_E01054-000JAPANreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥2.9bn |
| jpcrp040300-q1r_E01054-000JAPANreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.9bn |
| jpcrp040300-q1r_E01054-000JAPANreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E01054-000JAPANreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥687m |
| jpcrp040300-q1r_E01054-000TAIWANreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥796m |
| jpcrp040300-q1r_E01054-000TAIWANreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥796m |
| jpcrp040300-q1r_E01054-000TAIWANreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥132m |
| jpcrp040300-q1r_E01054-000THAILANDreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥177m |
| jpcrp040300-q1r_E01054-000THAILANDreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥177m |
| jpcrp040300-q1r_E01054-000THAILANDreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥27m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E01054-000CHINAreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥450m |
| jpcrp040300-q1r_E01054-000CHINAreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥450m |
| jpcrp040300-q1r_E01054-000CHINAreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥199,000 |
| jpcrp040300-q1r_E01054-000CHINAreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥3m |
| jpcrp040300-q1r_E01054-000EUROPEreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥196m |
| jpcrp040300-q1r_E01054-000EUROPEreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥196m |
| jpcrp040300-q1r_E01054-000EUROPEreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥451,000 |
| jpcrp040300-q1r_E01054-000HONGKONGreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥331m |
| jpcrp040300-q1r_E01054-000HONGKONGreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥317m |
| jpcrp040300-q1r_E01054-000HONGKONGreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥13m |
| jpcrp040300-q1r_E01054-000HONGKONGreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥24m |
| jpcrp040300-q1r_E01054-000JAPANreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E01054-000JAPANreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E01054-000JAPANreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥541m |
| jpcrp040300-q1r_E01054-000JAPANreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥52m |
| jpcrp040300-q1r_E01054-000TAIWANreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥616m |
| jpcrp040300-q1r_E01054-000TAIWANreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥616m |
| jpcrp040300-q1r_E01054-000TAIWANreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥62m |
| jpcrp040300-q1r_E01054-000THAILANDreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥140m |
| jpcrp040300-q1r_E01054-000THAILANDreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥140m |
| jpcrp040300-q1r_E01054-000THAILANDreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥366,000 |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥555m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥31m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1181900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1181900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0588 | |
| Cash and deposits | Prior1YearInstant | 8755863000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 9231822000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 4766168000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 5356106000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 278458000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 255139000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 620262000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 606920000 | JPY |
| Work in process | Prior1YearInstant | 127880000 | JPY |
| Work in process | CurrentQuarterInstant | 140328000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 772256000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 743987000 | JPY |
| Other ca | Prior1YearInstant | 177695000 | JPY |
| Other ca | CurrentQuarterInstant | 246754000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -5714000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -5938000 | JPY |
| Current assets | Prior1YearInstant | 15492870000 | JPY |
| Current assets | CurrentQuarterInstant | 16575122000 | JPY |
| Buildings and structures | Prior1YearInstant | 7940205000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 7996323000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -3425889000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -3537964000 | JPY |
| Buildings and structures net | Prior1YearInstant | 4514315000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 4458358000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 3493027000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 3542013000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -2572272000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -2632664000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 920755000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 909349000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 1666134000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 1688425000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -1257463000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -1287823000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 408671000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 400601000 | JPY |
| Land | Prior1YearInstant | 3646812000 | JPY |
| Land | CurrentQuarterInstant | 3665628000 | JPY |
| Right of use asset ppe | Prior1YearInstant | 90302000 | JPY |
| Right of use asset ppe | CurrentQuarterInstant | 93158000 | JPY |
| Accumulated depreciation right of use asset ppe | Prior1YearInstant | -28712000 | JPY |
| Accumulated depreciation right of use asset ppe | CurrentQuarterInstant | -24073000 | JPY |
| Right of use asset net ppe | Prior1YearInstant | 61590000 | JPY |
| Right of use asset net ppe | CurrentQuarterInstant | 69085000 | JPY |
| Construction in progress | Prior1YearInstant | 268124000 | JPY |
| Construction in progress | CurrentQuarterInstant | 400515000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |