Quarterly report · Q3
4971.TEDINET S100S4LN
Period2023-01-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.0bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥16.3bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.4bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥3.1bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.4bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.4bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.4bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.1bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥27.8bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥27.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥27.1bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.2bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.2bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥23.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥23.1bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.3bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥90.39 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.69 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.22 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.35 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.95 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 53
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01054-000CHINAreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E01054-000CHINAreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E01054-000CHINAreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥10m |
| jpcrp040300-q3r_E01054-000CHINAreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥211m |
| jpcrp040300-q3r_E01054-000EUROPEreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥668m |
| jpcrp040300-q3r_E01054-000EUROPEreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥630m |
| jpcrp040300-q3r_E01054-000EUROPEreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥38m |
| jpcrp040300-q3r_E01054-000EUROPEreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥18m |
| jpcrp040300-q3r_E01054-000HONGKONGreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E01054-000HONGKONGreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E01054-000HONGKONGreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥78m |
| jpcrp040300-q3r_E01054-000HONGKONGreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥204m |
| jpcrp040300-q3r_E01054-000JAPANreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥5.8bn |
| jpcrp040300-q3r_E01054-000JAPANreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥3.9bn |
| jpcrp040300-q3r_E01054-000JAPANreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E01054-000JAPANreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥679m |
| jpcrp040300-q3r_E01054-000TAIWANreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E01054-000TAIWANreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E01054-000TAIWANreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥185m |
| jpcrp040300-q3r_E01054-000THAILANDreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥413m |
| jpcrp040300-q3r_E01054-000THAILANDreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥413m |
| jpcrp040300-q3r_E01054-000THAILANDreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥10m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E01054-000CHINAreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q3r_E01054-000CHINAreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q3r_E01054-000CHINAreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥11m |
| jpcrp040300-q3r_E01054-000CHINAreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥291m |
| jpcrp040300-q3r_E01054-000EUROPEreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥687m |
| jpcrp040300-q3r_E01054-000EUROPEreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥611m |
| jpcrp040300-q3r_E01054-000EUROPEreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥76m |
| jpcrp040300-q3r_E01054-000EUROPEreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥56m |
| jpcrp040300-q3r_E01054-000HONGKONGreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E01054-000HONGKONGreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E01054-000HONGKONGreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥84m |
| jpcrp040300-q3r_E01054-000HONGKONGreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥297m |
| jpcrp040300-q3r_E01054-000JAPANreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥7.8bn |
| jpcrp040300-q3r_E01054-000JAPANreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.9bn |
| jpcrp040300-q3r_E01054-000JAPANreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥2.9bn |
| jpcrp040300-q3r_E01054-000JAPANreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E01054-000TAIWANreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q3r_E01054-000TAIWANreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q3r_E01054-000TAIWANreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥354m |
| jpcrp040300-q3r_E01054-000THAILANDreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥475m |
| jpcrp040300-q3r_E01054-000THAILANDreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥466m |
| jpcrp040300-q3r_E01054-000THAILANDreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥9m |
| jpcrp040300-q3r_E01054-000THAILANDreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥79m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥15.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥12.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥3.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 389
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01054-000THAILANDReportableSegmentMember | 466218000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01054-000EUROPEReportableSegmentMember | 611159000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 12364067000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01054-000JAPANReportableSegmentMember | 2941611000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01054-000TAIWANReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01054-000HONGKONGReportableSegmentMember | 83787000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01054-000CHINAReportableSegmentMember | 11428000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01054-000THAILANDReportableSegmentMember | 8506000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01054-000EUROPEReportableSegmentMember | 76298000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3121631000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01054-000JAPANReportableSegmentMember | 7837918000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01054-000TAIWANReportableSegmentMember | 2648240000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01054-000HONGKONGReportableSegmentMember | 1646432000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01054-000CHINAReportableSegmentMember | 2190924000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01054-000THAILANDReportableSegmentMember | 474724000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01054-000EUROPEReportableSegmentMember | 687457000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 15485698000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01054-000JAPANReportableSegmentMember | 2068929000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01054-000TAIWANReportableSegmentMember | 353655000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01054-000HONGKONGReportableSegmentMember | 297346000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01054-000CHINAReportableSegmentMember | 291102000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01054-000THAILANDReportableSegmentMember | 78534000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01054-000EUROPEReportableSegmentMember | 55527000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3145096000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01054-000JAPANReportableSegmentMember | 3898420000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01054-000TAIWANReportableSegmentMember | 1917097000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01054-000HONGKONGReportableSegmentMember | 1215638000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01054-000CHINAReportableSegmentMember | 1906506000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01054-000THAILANDReportableSegmentMember | 413389000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01054-000EUROPEReportableSegmentMember | 630044000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 9981097000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E01054-000JAPANReportableSegmentMember | 1875181000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E01054-000TAIWANReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E01054-000HONGKONGReportableSegmentMember | 77853000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E01054-000CHINAReportableSegmentMember | 9707000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E01054-000THAILANDReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E01054-000EUROPEReportableSegmentMember | 38400000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 2001142000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E01054-000JAPANReportableSegmentMember | 5773602000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E01054-000TAIWANReportableSegmentMember | 1917097000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E01054-000HONGKONGReportableSegmentMember | 1293491000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E01054-000CHINAReportableSegmentMember | 1916213000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E01054-000THAILANDReportableSegmentMember | 413389000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E01054-000EUROPEReportableSegmentMember | 668444000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 11982239000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E01054-000JAPANReportableSegmentMember | 678850000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E01054-000TAIWANReportableSegmentMember | 185230000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E01054-000HONGKONGReportableSegmentMember | 204107000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E01054-000CHINAReportableSegmentMember | 210966000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E01054-000THAILANDReportableSegmentMember | -9778000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |