Tokyo Tape
Sign in
← Mec

Quarterly report · Q3

4971.TEDINET S100PDME
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥12.4bn2022-01-01 → 2022-09-30Cons.Net sales
Revenue¥15.0bn2021-01-01 → 2021-12-31Cons.Net sales (5-year summary)
Revenue¥11.2bn2021-01-01 → 2021-09-30Cons.Net sales
Operating income¥3.1bn2022-01-01 → 2022-09-30Cons.Operating income
Operating income¥3.2bn2021-01-01 → 2021-09-30Cons.Operating income
Ordinary income¥3.4bn2022-01-01 → 2022-09-30Cons.Ordinary income
Ordinary income¥4.1bn2021-01-01 → 2021-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥3.2bn2021-01-01 → 2021-09-30Cons.Ordinary income
Profit before tax¥3.4bn2022-01-01 → 2022-09-30Cons.Income before income taxes
Profit before tax¥3.2bn2021-01-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)¥2.4bn2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.9bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.3bn2021-01-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income¥2.4bn2022-01-01 → 2022-09-30Cons.Profit loss
Net income¥2.3bn2021-01-01 → 2021-09-30Cons.Profit loss
Total assets¥27.1bnat 2022-09-30Cons.Assets
Total assets¥25.3bnat 2021-12-31Cons.Assets
Total assets¥23.9bnat 2021-09-30Cons.Total assets (5-year summary)
Total liabilities¥4.1bnat 2022-09-30Cons.Liabilities
Total liabilities¥4.4bnat 2021-12-31Cons.Liabilities
Net assets / equity¥23.1bnat 2022-09-30Cons.Net assets
Net assets / equity¥20.9bnat 2021-12-31Cons.Net assets
Net assets / equity¥19.8bnat 2021-09-30Cons.Net assets (5-year summary)
Cash and deposits¥8.9bnat 2022-09-30Cons.Cash and deposits
Cash and deposits¥7.2bnat 2021-12-31Cons.Cash and deposits
EPS (basic)¥125.352022-01-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.952022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥155.282021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥120.32021-01-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.052021-07-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio85.0%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio82.7%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.7%at 2021-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
jpcrp040300-q3r_E01054-000CHINAreportable segmentrevenue2022-01-01 → 2022-09-30¥2.2bn
jpcrp040300-q3r_E01054-000CHINAreportable segmentrevenue external2022-01-01 → 2022-09-30¥2.2bn
jpcrp040300-q3r_E01054-000CHINAreportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥11m
jpcrp040300-q3r_E01054-000CHINAreportable segmentsegment profit2022-01-01 → 2022-09-30¥291m
jpcrp040300-q3r_E01054-000EUROPEreportable segmentrevenue2022-01-01 → 2022-09-30¥687m
jpcrp040300-q3r_E01054-000EUROPEreportable segmentrevenue external2022-01-01 → 2022-09-30¥611m
jpcrp040300-q3r_E01054-000EUROPEreportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥76m
jpcrp040300-q3r_E01054-000EUROPEreportable segmentsegment profit2022-01-01 → 2022-09-30¥56m
jpcrp040300-q3r_E01054-000HONGKONGreportable segmentrevenue2022-01-01 → 2022-09-30¥1.6bn
jpcrp040300-q3r_E01054-000HONGKONGreportable segmentrevenue external2022-01-01 → 2022-09-30¥1.6bn
jpcrp040300-q3r_E01054-000HONGKONGreportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥84m
jpcrp040300-q3r_E01054-000HONGKONGreportable segmentsegment profit2022-01-01 → 2022-09-30¥297m
jpcrp040300-q3r_E01054-000JAPANreportable segmentrevenue2022-01-01 → 2022-09-30¥7.8bn
jpcrp040300-q3r_E01054-000JAPANreportable segmentrevenue external2022-01-01 → 2022-09-30¥4.9bn
jpcrp040300-q3r_E01054-000JAPANreportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥2.9bn
jpcrp040300-q3r_E01054-000JAPANreportable segmentsegment profit2022-01-01 → 2022-09-30¥2.1bn
jpcrp040300-q3r_E01054-000TAIWANreportable segmentrevenue2022-01-01 → 2022-09-30¥2.6bn
jpcrp040300-q3r_E01054-000TAIWANreportable segmentrevenue external2022-01-01 → 2022-09-30¥2.6bn
jpcrp040300-q3r_E01054-000TAIWANreportable segmentsegment profit2022-01-01 → 2022-09-30¥354m
jpcrp040300-q3r_E01054-000THAILANDreportable segmentrevenue2022-01-01 → 2022-09-30¥475m
jpcrp040300-q3r_E01054-000THAILANDreportable segmentrevenue external2022-01-01 → 2022-09-30¥466m
jpcrp040300-q3r_E01054-000THAILANDreportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥9m
jpcrp040300-q3r_E01054-000THAILANDreportable segmentsegment profit2022-01-01 → 2022-09-30¥79m
Total Of Reportable Segments And Otherssegment totalrevenue2022-01-01 → 2022-09-30¥15.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-01-01 → 2022-09-30¥12.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-01-01 → 2022-09-30¥3.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-01-01 → 2022-09-30¥3.1bn
jpcrp040300-q3r_E01054-000CHINAreportable segmentrevenue2021-01-01 → 2021-09-30¥1.8bn
jpcrp040300-q3r_E01054-000CHINAreportable segmentrevenue external2021-01-01 → 2021-09-30¥1.8bn
jpcrp040300-q3r_E01054-000CHINAreportable segmentrevenue intersegment2021-01-01 → 2021-09-30¥20m
jpcrp040300-q3r_E01054-000CHINAreportable segmentsegment profit2021-01-01 → 2021-09-30¥371m
jpcrp040300-q3r_E01054-000EUROPEreportable segmentrevenue2021-01-01 → 2021-09-30¥623m
jpcrp040300-q3r_E01054-000EUROPEreportable segmentrevenue external2021-01-01 → 2021-09-30¥496m
jpcrp040300-q3r_E01054-000EUROPEreportable segmentrevenue intersegment2021-01-01 → 2021-09-30¥127m
jpcrp040300-q3r_E01054-000EUROPEreportable segmentsegment profit2021-01-01 → 2021-09-30¥71m
jpcrp040300-q3r_E01054-000HONGKONGreportable segmentrevenue2021-01-01 → 2021-09-30¥1.4bn
jpcrp040300-q3r_E01054-000HONGKONGreportable segmentrevenue external2021-01-01 → 2021-09-30¥1.4bn
jpcrp040300-q3r_E01054-000HONGKONGreportable segmentrevenue intersegment2021-01-01 → 2021-09-30¥10m
jpcrp040300-q3r_E01054-000HONGKONGreportable segmentsegment profit2021-01-01 → 2021-09-30¥351m
jpcrp040300-q3r_E01054-000JAPANreportable segmentrevenue2021-01-01 → 2021-09-30¥7.7bn
jpcrp040300-q3r_E01054-000JAPANreportable segmentrevenue external2021-01-01 → 2021-09-30¥5.0bn
jpcrp040300-q3r_E01054-000JAPANreportable segmentrevenue intersegment2021-01-01 → 2021-09-30¥2.7bn
jpcrp040300-q3r_E01054-000JAPANreportable segmentsegment profit2021-01-01 → 2021-09-30¥2.3bn
jpcrp040300-q3r_E01054-000TAIWANreportable segmentrevenue2021-01-01 → 2021-09-30¥2.3bn
jpcrp040300-q3r_E01054-000TAIWANreportable segmentrevenue external2021-01-01 → 2021-09-30¥2.3bn
jpcrp040300-q3r_E01054-000TAIWANreportable segmentsegment profit2021-01-01 → 2021-09-30¥316m
jpcrp040300-q3r_E01054-000THAILANDreportable segmentrevenue2021-01-01 → 2021-09-30¥212m
jpcrp040300-q3r_E01054-000THAILANDreportable segmentrevenue external2021-01-01 → 2021-09-30¥212m
jpcrp040300-q3r_E01054-000THAILANDreportable segmentsegment profit2021-01-01 → 2021-09-30−¥45m
Total Of Reportable Segments And Otherssegment totalrevenue2021-01-01 → 2021-09-30¥14.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-01-01 → 2021-09-30¥11.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-01-01 → 2021-09-30¥2.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-01-01 → 2021-09-30¥3.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 390
ItemContextValueUnit
Revenues from external customersPrior1YTDDuration_jpcrp040300-q3r_E01054-000THAILANDReportableSegmentMember211795000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q3r_E01054-000EUROPEReportableSegmentMember496274000JPY
Revenues from external customersPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember11157073000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q3r_E01054-000JAPANReportableSegmentMember2721288000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q3r_E01054-000TAIWANReportableSegmentMember－JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q3r_E01054-000HONGKONGReportableSegmentMember9797000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q3r_E01054-000CHINAReportableSegmentMember19843000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q3r_E01054-000THAILANDReportableSegmentMember－JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q3r_E01054-000EUROPEReportableSegmentMember126930000JPY
Transactions with other segmentsPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember2877860000JPY
Net salesPrior1YTDDuration_jpcrp040300-q3r_E01054-000JAPANReportableSegmentMember7734149000JPY
Net salesPrior1YTDDuration_jpcrp040300-q3r_E01054-000TAIWANReportableSegmentMember2269206000JPY
Net salesPrior1YTDDuration_jpcrp040300-q3r_E01054-000HONGKONGReportableSegmentMember1397336000JPY
Net salesPrior1YTDDuration_jpcrp040300-q3r_E01054-000CHINAReportableSegmentMember1799240000JPY
Net salesPrior1YTDDuration_jpcrp040300-q3r_E01054-000THAILANDReportableSegmentMember211795000JPY
Net salesPrior1YTDDuration_jpcrp040300-q3r_E01054-000EUROPEReportableSegmentMember623204000JPY
Net salesPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember14034933000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q3r_E01054-000JAPANReportableSegmentMember2279567000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q3r_E01054-000TAIWANReportableSegmentMember316157000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q3r_E01054-000HONGKONGReportableSegmentMember351106000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q3r_E01054-000CHINAReportableSegmentMember370809000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q3r_E01054-000THAILANDReportableSegmentMember-45282000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q3r_E01054-000EUROPEReportableSegmentMember71463000JPY
Operating incomePrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember3343820000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q3r_E01054-000JAPANReportableSegmentMember4896307000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q3r_E01054-000TAIWANReportableSegmentMember2648240000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q3r_E01054-000HONGKONGReportableSegmentMember1562645000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q3r_E01054-000CHINAReportableSegmentMember2179495000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q3r_E01054-000THAILANDReportableSegmentMember466218000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q3r_E01054-000EUROPEReportableSegmentMember611159000JPY
Revenues from external customersCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember12364067000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q3r_E01054-000JAPANReportableSegmentMember2941611000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q3r_E01054-000TAIWANReportableSegmentMember－JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q3r_E01054-000HONGKONGReportableSegmentMember83787000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q3r_E01054-000CHINAReportableSegmentMember11428000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q3r_E01054-000THAILANDReportableSegmentMember8506000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q3r_E01054-000EUROPEReportableSegmentMember76298000JPY
Transactions with other segmentsCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember3121631000JPY
Net salesCurrentYTDDuration_jpcrp040300-q3r_E01054-000JAPANReportableSegmentMember7837918000JPY
Net salesCurrentYTDDuration_jpcrp040300-q3r_E01054-000TAIWANReportableSegmentMember2648240000JPY
Net salesCurrentYTDDuration_jpcrp040300-q3r_E01054-000HONGKONGReportableSegmentMember1646432000JPY
Net salesCurrentYTDDuration_jpcrp040300-q3r_E01054-000CHINAReportableSegmentMember2190924000JPY
Net salesCurrentYTDDuration_jpcrp040300-q3r_E01054-000THAILANDReportableSegmentMember474724000JPY
Net salesCurrentYTDDuration_jpcrp040300-q3r_E01054-000EUROPEReportableSegmentMember687457000JPY
Net salesCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember15485698000JPY
Operating incomeCurrentYTDDuration_jpcrp040300-q3r_E01054-000JAPANReportableSegmentMember2068929000JPY
Operating incomeCurrentYTDDuration_jpcrp040300-q3r_E01054-000TAIWANReportableSegmentMember353655000JPY
Operating incomeCurrentYTDDuration_jpcrp040300-q3r_E01054-000HONGKONGReportableSegmentMember297346000JPY
Operating incomeCurrentYTDDuration_jpcrp040300-q3r_E01054-000CHINAReportableSegmentMember291102000JPY
Operating incomeCurrentYTDDuration_jpcrp040300-q3r_E01054-000THAILANDReportableSegmentMember78534000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-01-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass