Quarterly report · Q2
4967.TEDINET S100RL4G
Period2023-01-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥73.6bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥166.3bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥71.3bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥10.4bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥9.9bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥11.2bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥28.3bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.9bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥11.1bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥10.9bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.9bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥20.0bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.7bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.9bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥7.7bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥266.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥255.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥250.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥58.0bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥57.9bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥208.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥197.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥199.4bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥91.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥96.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥75.6bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥79.5bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥93.6bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥82.0bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥7.2bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥31.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥18.8bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥8.1bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥14.3bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥781m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4.1bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥20.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥7.7bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥103.35 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.92 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥259.63 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.55 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.7 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥259.59 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 78.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-06-30 | ¥3.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-06-30 | ¥319m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥3.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-06-30 | ¥280m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-06-30 | −¥6.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-06-30 | −¥6.6bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥57m |
| jpcrp040300-q2r_E01047-000Domestic Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥60.2bn |
| jpcrp040300-q2r_E01047-000Domestic Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥57.8bn |
| jpcrp040300-q2r_E01047-000Domestic Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥2.4bn |
| jpcrp040300-q2r_E01047-000Domestic Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥9.3bn |
| jpcrp040300-q2r_E01047-000International Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥16.6bn |
| jpcrp040300-q2r_E01047-000International Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥15.5bn |
| jpcrp040300-q2r_E01047-000International Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥1.0bn |
| jpcrp040300-q2r_E01047-000International Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥869m |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥76.8bn |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥73.3bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥3.5bn |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥80.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥73.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-06-30 | ¥10.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-06-30 | ¥3.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-06-30 | ¥302m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-06-30 | ¥325m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥6.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥6.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥65m |
| jpcrp040300-q2r_E01047-000Domestic Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥59.5bn |
| jpcrp040300-q2r_E01047-000Domestic Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥57.5bn |
| jpcrp040300-q2r_E01047-000Domestic Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q2r_E01047-000Domestic Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥9.5bn |
| jpcrp040300-q2r_E01047-000International Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥14.5bn |
| jpcrp040300-q2r_E01047-000International Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥13.5bn |
| jpcrp040300-q2r_E01047-000International Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥949m |
| jpcrp040300-q2r_E01047-000International Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥145m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥74.0bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥71.0bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥3.0bn |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥77.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥71.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | ¥9.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 541
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | Prior1YearInstant | 9051000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 10586000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 9005000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 9702000000 | JPY |
| Accounts payable other | Prior1YearInstant | 20409000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 18484000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 261000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 343000000 | JPY |
| Income taxes payable | Prior1YearInstant | 3987000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2879000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 921000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 237000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2553000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 2482000000 | JPY |
| Other cl | Prior1YearInstant | 5619000000 | JPY |
| Other cl | CurrentQuarterInstant | 4221000000 | JPY |
| Current liabilities | Prior1YearInstant | 51809000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 48937000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 531000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 539000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1310000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 3280000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2034000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2047000000 | JPY |
| Other ncl | Prior1YearInstant | 2242000000 | JPY |
| Other ncl | CurrentQuarterInstant | 3176000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6118000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 9044000000 | JPY |
| Liabilities | Prior1YearInstant | 57927000000 | JPY |
| Liabilities | CurrentQuarterInstant | 57981000000 | JPY |
| Capital stock | Prior1YearInstant | 3450000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3450000000 | JPY |
| Capital surplus | Prior1YearInstant | 522000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 522000000 | JPY |
| Retained earnings | Prior1YearInstant | 194285000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 197386000000 | JPY |
| Treasury stock | Prior1YearInstant | -14482000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -13671000000 | JPY |
| Shareholders equity | Prior1YearInstant | 183775000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 187687000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 10346000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 13869000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 4352000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 7394000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -834000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -717000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 13864000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 20547000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 260000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 355000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |