Quarterly report · Q1
4967.TEDINET S100QP16
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥33.5bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥166.3bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.6bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥5.1bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥4.8bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥5.2bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥28.3bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.1bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.1bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.1bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.6bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥20.0bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.5bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.6bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥3.5bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥252.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥255.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥242.4bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥54.1bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥57.9bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥198.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥197.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥192.4bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥93.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥96.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥47.43 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥259.63 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.87 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥259.59 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 78.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥149m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥97m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥3.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥3.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥6m |
| jpcrp040300-q1r_E01047-000Domestic Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥26.2bn |
| jpcrp040300-q1r_E01047-000Domestic Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥24.9bn |
| jpcrp040300-q1r_E01047-000Domestic Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E01047-000Domestic Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥3.6bn |
| jpcrp040300-q1r_E01047-000International Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥8.9bn |
| jpcrp040300-q1r_E01047-000International Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥8.4bn |
| jpcrp040300-q1r_E01047-000International Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥478m |
| jpcrp040300-q1r_E01047-000International Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥35.0bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥33.3bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1.7bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥36.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥33.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥5.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-03-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥116m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-03-31 | ¥149m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥2.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥2.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥56m |
| jpcrp040300-q1r_E01047-000Domestic Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥26.2bn |
| jpcrp040300-q1r_E01047-000Domestic Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥25.1bn |
| jpcrp040300-q1r_E01047-000Domestic Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E01047-000Domestic Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥4.0bn |
| jpcrp040300-q1r_E01047-000International Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥7.8bn |
| jpcrp040300-q1r_E01047-000International Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥7.4bn |
| jpcrp040300-q1r_E01047-000International Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥415m |
| jpcrp040300-q1r_E01047-000International Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥739m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥34.0bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥32.5bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥1.4bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥35.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥32.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥4.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 401
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | Prior1YearInstant | 1750000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1853000000 | JPY |
| Real estate for investment net | Prior1YearInstant | 2707000000 | JPY |
| Real estate for investment net | CurrentQuarterInstant | 2700000000 | JPY |
| Other ioa | Prior1YearInstant | 1932000000 | JPY |
| Other ioa | CurrentQuarterInstant | 2939000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1026000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1075000000 | JPY |
| Investments and other assets | Prior1YearInstant | 34848000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 37070000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 82934000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 91265000000 | JPY |
| Assets | Prior1YearInstant | 255827000000 | JPY |
| Assets | CurrentQuarterInstant | 252903000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 9051000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 10472000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 9005000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 8101000000 | JPY |
| Accounts payable other | Prior1YearInstant | 20409000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 16827000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 261000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 328000000 | JPY |
| Income taxes payable | Prior1YearInstant | 3987000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2159000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 921000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 697000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2553000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 3692000000 | JPY |
| Other cl | Prior1YearInstant | 5619000000 | JPY |
| Other cl | CurrentQuarterInstant | 5862000000 | JPY |
| Current liabilities | Prior1YearInstant | 51809000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 48142000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 531000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 551000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1310000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1123000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2034000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2037000000 | JPY |
| Other ncl | Prior1YearInstant | 2242000000 | JPY |
| Other ncl | CurrentQuarterInstant | 2238000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6118000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5951000000 | JPY |
| Liabilities | Prior1YearInstant | 57927000000 | JPY |
| Liabilities | CurrentQuarterInstant | 54093000000 | JPY |
| Capital stock | Prior1YearInstant | 3450000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3450000000 | JPY |
| Capital surplus | Prior1YearInstant | 522000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 522000000 | JPY |
| Retained earnings | Prior1YearInstant | 194285000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 193129000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |