Quarterly report · Q2
4967.TEDINET S100OXL8
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥71.3bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥155.3bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥67.1bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥9.9bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥10.2bn | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥10.9bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥28.0bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.1bn | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥10.9bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥11.0bn | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.7bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥19.7bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.9bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.7bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥7.9bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥250.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥252.6bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥239.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥51.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥57.0bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥199.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥195.6bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥190.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥107.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥95.0bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥93.6bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥82.0bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥72.1bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥61.2bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥18.8bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥22.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥9.8bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥781m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥8.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥4.1bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥7.7bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥10.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.5bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥99.55 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.7 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥252.36 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.84 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.42 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-06-30 | ¥3.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-06-30 | ¥302m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-06-30 | ¥325m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥7.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥7.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥69m |
| jpcrp040300-q2r_E01047-000Direct Marketing Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥4.3bn |
| jpcrp040300-q2r_E01047-000Direct Marketing Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥4.3bn |
| jpcrp040300-q2r_E01047-000Direct Marketing Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥131m |
| jpcrp040300-q2r_E01047-000Domestic Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥56.4bn |
| jpcrp040300-q2r_E01047-000Domestic Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥53.2bn |
| jpcrp040300-q2r_E01047-000Domestic Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q2r_E01047-000Domestic Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥9.3bn |
| jpcrp040300-q2r_E01047-000International Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥14.5bn |
| jpcrp040300-q2r_E01047-000International Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥13.5bn |
| jpcrp040300-q2r_E01047-000International Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥949m |
| jpcrp040300-q2r_E01047-000International Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥145m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥75.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥71.0bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥4.1bn |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥78.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥71.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | ¥9.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-06-30 | ¥3.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-06-30 | ¥249m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥3.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-06-30 | ¥413m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-06-30 | −¥6.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-06-30 | −¥6.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q2r_E01047-000Direct Marketing Businessreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥4.5bn |
| jpcrp040300-q2r_E01047-000Direct Marketing Businessreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥4.5bn |
| jpcrp040300-q2r_E01047-000Direct Marketing Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥104m |
| jpcrp040300-q2r_E01047-000Domestic Businessreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥54.7bn |
| jpcrp040300-q2r_E01047-000Domestic Businessreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥52.1bn |
| jpcrp040300-q2r_E01047-000Domestic Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q2r_E01047-000Domestic Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥10.2bn |
| jpcrp040300-q2r_E01047-000International Businessreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥10.8bn |
| jpcrp040300-q2r_E01047-000International Businessreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥10.2bn |
| jpcrp040300-q2r_E01047-000International Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥627m |
| jpcrp040300-q2r_E01047-000International Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | −¥524m |
| —segment total | revenue | 2021-01-01 → 2021-06-30 | ¥70.0bn |
| —segment total | revenue external | 2021-01-01 → 2021-06-30 | ¥66.8bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥3.2bn |
| —segment total | segment profit | 2021-01-01 → 2021-06-30 | ¥9.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-06-30 | ¥73.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-06-30 | ¥67.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-06-30 | ¥10.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 549
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 9264000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.1199 | |
| Number of shares held | CurrentQuarterInstant_No2MajorShareholdersMember | 8253000 | |
| Shareholding ratio | CurrentQuarterInstant_No2MajorShareholdersMember | 0.1068 | |
| Number of shares held | CurrentQuarterInstant_No3MajorShareholdersMember | 6000000 | |
| Shareholding ratio | CurrentQuarterInstant_No3MajorShareholdersMember | 0.0776 | |
| Number of shares held | CurrentQuarterInstant_No4MajorShareholdersMember | 3842000 | |
| Shareholding ratio | CurrentQuarterInstant_No4MajorShareholdersMember | 0.0497 | |
| Number of shares held | CurrentQuarterInstant_No5MajorShareholdersMember | 2617000 | |
| Shareholding ratio | CurrentQuarterInstant_No5MajorShareholdersMember | 0.0338 | |
| Number of shares held | CurrentQuarterInstant_No6MajorShareholdersMember | 2460000 | |
| Shareholding ratio | CurrentQuarterInstant_No6MajorShareholdersMember | 0.0318 | |
| Number of shares held | CurrentQuarterInstant_No7MajorShareholdersMember | 2178000 | |
| Shareholding ratio | CurrentQuarterInstant_No7MajorShareholdersMember | 0.0281 | |
| Number of shares held | CurrentQuarterInstant_No8MajorShareholdersMember | 2071000 | |
| Shareholding ratio | CurrentQuarterInstant_No8MajorShareholdersMember | 0.0268 | |
| Number of shares held | CurrentQuarterInstant_No9MajorShareholdersMember | 1863000 | |
| Shareholding ratio | CurrentQuarterInstant_No9MajorShareholdersMember | 0.0241 | |
| Number of shares held | CurrentQuarterInstant_No10MajorShareholdersMember | 1540000 | |
| Shareholding ratio | CurrentQuarterInstant_No10MajorShareholdersMember | 0.0199 | |
| Number of shares held | CurrentQuarterInstant | 40091000 | |
| Shareholding ratio | CurrentQuarterInstant | 0.5188 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 4770200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 77256000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 772560 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 23800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 82050000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 772560 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 4770200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 4770200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0581 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 4770200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 4770200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0581 | |
| Cash and deposits | Prior1YearInstant | 95024000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 107747000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 55169000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 36801000000 | JPY |
| Short term investment securities | Prior1YearInstant | 14022000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 8400000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 8853000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 13968000000 | JPY |
| Work in process | Prior1YearInstant | 1388000000 | JPY |
| Work in process | CurrentQuarterInstant | 1704000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |