Tokyo Tape
Sign in
← Chemipro Kasei Kaisha

Annual report

4960.TEDINET S100VZNV
Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥9.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥9.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥9.8bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.7bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥402m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥482m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥174m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥133m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥121m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥265m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥111m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥174m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥161m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥128m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥126m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥71m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥179m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥180m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.3bnat 2025-03-31StandaloneAssets
Total assets¥13.7bnat 2024-03-31StandaloneAssets
Total assets¥13.8bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥8.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥9.0bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥4.8bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥4.6bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥4.6bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.5bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.9bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥2.1bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.9bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥953mat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥1.9bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.2bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥695m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥588m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥289m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥213m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥231m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥249m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥223m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥714m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥44m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥29m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥118m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥7.982024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.822023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.412022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.972021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.982020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥3.52024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥22022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥42021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3.52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥297.43at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥293.03at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥284.8at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥283.5at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥275.33at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio35.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.3%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE1.6%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued16,623,613at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,623,613at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,623,613at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,623,613at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,623,613at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees216at 2025-03-31StandaloneNumber of employees
Employees225at 2024-03-31StandaloneNumber of employees
Employees230at 2023-03-31dStandaloneNumber of employees
Employees237at 2022-03-31dStandaloneNumber of employees
Employees238at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Chemicals Businessreportable segmentcapex2024-04-01 → 2025-03-31¥185m
Chemicals Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥398m
Chemicals Businessreportable segmentemployeesat 2025-03-31179 pure
Chemicals Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥8.8bn
Chemicals Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥8.8bn
Chemicals Businessreportable segmentsegment assetsat 2025-03-31¥10.4bn
Chemicals Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥801m
Household Productsreportable segmentcapex2024-04-01 → 2025-03-31¥620,000
Household Productsreportable segmentdepreciation2024-04-01 → 2025-03-31¥5m
Household Productsreportable segmentemployeesat 2025-03-3123 pure
Household Productsreportable segmentrevenue2024-04-01 → 2025-03-31¥954m
Household Productsreportable segmentrevenue external2024-04-01 → 2025-03-31¥954m
Household Productsreportable segmentsegment assetsat 2025-03-31¥493m
Household Productsreportable segmentsegment profit2024-04-01 → 2025-03-31¥52m
—segment totalemployeesat 2025-03-31202 pure
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥185m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥403m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥9.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥9.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥10.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥852m
Chemicals Businessreportable segmentcapex2023-04-01 → 2024-03-31¥326m
Chemicals Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥403m
Chemicals Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥8.3bn
Chemicals Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥8.3bn
Chemicals Businessreportable segmentsegment assetsat 2024-03-31¥11.2bn
Chemicals Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥870m
Household Productsreportable segmentcapex2023-04-01 → 2024-03-31¥8m
Household Productsreportable segmentdepreciation2023-04-01 → 2024-03-31¥6m
Household Productsreportable segmentrevenue2023-04-01 → 2024-03-31¥938m
Household Productsreportable segmentrevenue external2023-04-01 → 2024-03-31¥938m
Household Productsreportable segmentsegment assetsat 2024-03-31¥466m
Household Productsreportable segmentsegment profit2023-04-01 → 2024-03-31¥46m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥333m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥409m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥9.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥9.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥11.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥916m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,070
ItemContextValueUnit
Surrender value of insurance eiPrior1YearDuration_NonConsolidatedMember27836000JPY
Surrender value of insurance eiCurrentYearDuration_NonConsolidatedMember－JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember27836000JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember－JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember160695000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember173610000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember52362000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember54447000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember-17836000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember-8913000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember34525000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember45533000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember126170000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember128077000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember2155352000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember1052562000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember5000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalSurplusMember1052567000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember1424683000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsMember1424683000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_TreasuryStockMember-120622000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_ShareholdersEquityMember4511982000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-33121000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember-33121000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember-33121000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember126170000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember126170000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember126170000JPY
Purchase of treasury stockPrior1YearDuration_NonConsolidatedMember_TreasuryStockMember-99846000JPY
Purchase of treasury stockPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember-99846000JPY
Disposal of treasury stockPrior1YearDuration_NonConsolidatedMember_OtherCapitalSurplusMember8145000JPY
Disposal of treasury stockPrior1YearDuration_NonConsolidatedMember_CapitalSurplusMember8145000JPY
Disposal of treasury stockPrior1YearDuration_NonConsolidatedMember_TreasuryStockMember15454000JPY
Disposal of treasury stockPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember23600000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_CapitalStockMember－JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_LegalCapitalSurplusMember－JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_OtherCapitalSurplusMember8145000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_CapitalSurplusMember8145000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember93048000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember93048000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_TreasuryStockMember-84391000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember16802000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_CapitalStockMember2155352000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember1052562000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember8150000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_CapitalSurplusMember1060713000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember1517732000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsMember1517732000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_TreasuryStockMember-205013000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ShareholdersEquityMember4528784000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass