Quarterly report · Q1
4960.TEDINET S100RLUM
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥9.8bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥25m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥210m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | −¥20m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥121m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥162m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥20m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥162m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | −¥21m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥71m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥99m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥14.2bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥13.8bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥14.0bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.6bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥9.2bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.6bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥4.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥957m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-1.3 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.41 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.14 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥2 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 32.1% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 16,623,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,623,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,623,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00868-000Chemicals Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E00868-000Chemicals Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E00868-000Chemicals Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥117m |
| jpcrp040300-q1r_E00868-000Household Productsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥281m |
| jpcrp040300-q1r_E00868-000Household Productsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥281m |
| jpcrp040300-q1r_E00868-000Household Productsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥15m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥132m |
| jpcrp040300-q1r_E00868-000Chemicals Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E00868-000Chemicals Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E00868-000Chemicals Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥286m |
| jpcrp040300-q1r_E00868-000Household Productsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥304m |
| jpcrp040300-q1r_E00868-000Household Productsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥304m |
| jpcrp040300-q1r_E00868-000Household Productsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥26m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥311m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 307
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2731787000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1794102000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2273582000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1515837000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 458204000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 278265000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 247900000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 253051000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 210303000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 25214000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 2712000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 2743000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 1800000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 1800000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 2691000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 2038000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 7203000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 6581000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 16424000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 16924000 | JPY |
| Expense of inactive noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | 32225000 | JPY |
| Expense of inactive noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | 31391000 | JPY |
| Cost of lease revenue noe | Prior1YTDDuration_NonConsolidatedMember | 114000 | JPY |
| Cost of lease revenue noe | CurrentYTDDuration_NonConsolidatedMember | 114000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 6554000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 2939000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 55319000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 51370000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 162187000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -19574000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 162187000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -19574000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 54579000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 11937000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 8579000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -10491000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 63158000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 1446000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 99029000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -21021000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00868-000ChemicalsBusinessReportableSegmentsMember | 2427521000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00868-000HouseholdProductsReportableSegmentsMember | 304265000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 2731787000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00868-000ChemicalsBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00868-000HouseholdProductsReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00868-000ChemicalsBusinessReportableSegmentsMember | 2427521000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00868-000HouseholdProductsReportableSegmentsMember | 304265000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |