Quarterly report · Q2
4960.TEDINET S100PIHC
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.3bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥9.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥341m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥419m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥211m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥265m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥277m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥211m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥277m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥139m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥179m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥185m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥13.5bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥13.5bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥14.1bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥8.8bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥8.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.7bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥252m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥101m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥249m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥76m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥671m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥637m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥8.59 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.46 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.97 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.23 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.45 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥4 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 34.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.0% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 16,623,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,623,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,623,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E00868-000Chemicals Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥4.7bn |
| jpcrp040300-q2r_E00868-000Chemicals Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥4.7bn |
| jpcrp040300-q2r_E00868-000Chemicals Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥504m |
| jpcrp040300-q2r_E00868-000Household Productsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥565m |
| jpcrp040300-q2r_E00868-000Household Productsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥565m |
| jpcrp040300-q2r_E00868-000Household Productsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥45m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥550m |
| jpcrp040300-q2r_E00868-000Chemicals Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥4.2bn |
| jpcrp040300-q2r_E00868-000Chemicals Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥4.2bn |
| jpcrp040300-q2r_E00868-000Chemicals Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥589m |
| jpcrp040300-q2r_E00868-000Household Productsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥571m |
| jpcrp040300-q2r_E00868-000Household Productsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥571m |
| jpcrp040300-q2r_E00868-000Household Productsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥40m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥629m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 434
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 96358000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 97855000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 949207000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 871478000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 6373543000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6632571000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1512500000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1115000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 525106000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 534408000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant_NonConsolidatedMember | 39401000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant_NonConsolidatedMember | 39401000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 427817000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 499084000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2504824000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2187893000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 8878367000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 8820465000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2155352000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2155352000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1052567000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1052567000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1419843000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1492248000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -120622000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -120622000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4507141000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4579546000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 67452000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 61901000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 67452000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 61901000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4574594000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4641448000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 13452961000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 13461913000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4813353000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 5293377000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3881695000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4451807000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 931658000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 841570000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 513126000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 500875000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 418531000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 340694000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 3000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 2350000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 3201000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |