Quarterly report · Q1
4958.TEDINET S100SUJ7
Period2023-10-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.4bn | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥64.9bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.5bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.2bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.7bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥135.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥139.1bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥127.7bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.4bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥22.8bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥114.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥116.3bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥107.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥25.7bn | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥32.35 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥162.16 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.3 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥32.22 | 2023-10-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥161.54 | 2022-10-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥25.22 | 2022-10-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 84.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2023-12-31 | −¥835m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2023-12-31 | −¥835m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2023-12-31 | −¥7m |
| jpcrp040300-q1r_E01034-000Asiareportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥3.7bn |
| jpcrp040300-q1r_E01034-000Asiareportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥3.7bn |
| jpcrp040300-q1r_E01034-000Asiareportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥30m |
| jpcrp040300-q1r_E01034-000Asiareportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥799m |
| jpcrp040300-q1r_E01034-000Japanreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥10.0bn |
| jpcrp040300-q1r_E01034-000Japanreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥9.3bn |
| jpcrp040300-q1r_E01034-000Japanreportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥697m |
| jpcrp040300-q1r_E01034-000Japanreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥1.1bn |
| jpcrp040300-q1r_E01034-000United States Of Americareportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥3.5bn |
| jpcrp040300-q1r_E01034-000United States Of Americareportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥3.4bn |
| jpcrp040300-q1r_E01034-000United States Of Americareportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥107m |
| jpcrp040300-q1r_E01034-000United States Of Americareportable segment | segment profit | 2023-10-01 → 2023-12-31 | −¥65m |
| —segment total | revenue | 2023-10-01 → 2023-12-31 | ¥17.2bn |
| —segment total | revenue external | 2023-10-01 → 2023-12-31 | ¥16.4bn |
| —segment total | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥835m |
| —segment total | segment profit | 2023-10-01 → 2023-12-31 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥721m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥721m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | ¥26m |
| jpcrp040300-q1r_E01034-000Asiareportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q1r_E01034-000Asiareportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q1r_E01034-000Asiareportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥53m |
| jpcrp040300-q1r_E01034-000Asiareportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥730m |
| jpcrp040300-q1r_E01034-000Japanreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥9.5bn |
| jpcrp040300-q1r_E01034-000Japanreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥8.9bn |
| jpcrp040300-q1r_E01034-000Japanreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥613m |
| jpcrp040300-q1r_E01034-000Japanreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q1r_E01034-000United States Of Americareportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥2.9bn |
| jpcrp040300-q1r_E01034-000United States Of Americareportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥2.9bn |
| jpcrp040300-q1r_E01034-000United States Of Americareportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥55m |
| jpcrp040300-q1r_E01034-000United States Of Americareportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥294m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥16.2bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥15.5bn |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥721m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 338
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -2502000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -1069000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01034-000JapanReportableSegmentsMember | 8905000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01034-000AsiaReportableSegmentsMember | 3754000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01034-000UnitedStatesOfAmericaReportableSegmentsMember | 2855000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 15515000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 15515000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01034-000JapanReportableSegmentsMember | 613000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01034-000AsiaReportableSegmentsMember | 53000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01034-000UnitedStatesOfAmericaReportableSegmentsMember | 55000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 721000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -721000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01034-000JapanReportableSegmentsMember | 9518000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01034-000AsiaReportableSegmentsMember | 3807000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01034-000UnitedStatesOfAmericaReportableSegmentsMember | 2910000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 16236000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -721000000 | JPY |
| Net sales | Prior1YTDDuration | 15515000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01034-000JapanReportableSegmentsMember | 1069000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01034-000AsiaReportableSegmentsMember | 730000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01034-000UnitedStatesOfAmericaReportableSegmentsMember | -294000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1505000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 26000000 | JPY |
| Operating income | Prior1YTDDuration | 1532000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01034-000JapanReportableSegmentsMember | 9282000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01034-000AsiaReportableSegmentsMember | 3707000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01034-000UnitedStatesOfAmericaReportableSegmentsMember | 3424000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 16413000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 16413000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01034-000JapanReportableSegmentsMember | 697000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01034-000AsiaReportableSegmentsMember | 30000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01034-000UnitedStatesOfAmericaReportableSegmentsMember | 107000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 835000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -835000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E01034-000JapanReportableSegmentsMember | 9980000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E01034-000AsiaReportableSegmentsMember | 3737000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E01034-000UnitedStatesOfAmericaReportableSegmentsMember | 3531000000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 17249000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -835000000 | JPY |
| Net sales | CurrentYTDDuration | 16413000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E01034-000JapanReportableSegmentsMember | 1101000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E01034-000AsiaReportableSegmentsMember | 799000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E01034-000UnitedStatesOfAmericaReportableSegmentsMember | -65000000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 1836000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |