Quarterly report · Q3
4958.TEDINET S100RLVV
Period2022-10-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥48.2bn | 2022-10-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥62.4bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥45.8bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥5.9bn | 2022-10-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥6.2bn | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥6.4bn | 2022-10-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥9.1bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.0bn | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥7.6bn | 2022-10-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥9.2bn | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.4bn | 2022-10-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.0bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.5bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.4bn | 2022-10-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥6.6bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥134.3bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥133.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥129.0bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.8bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥22.5bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥113.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥111.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥107.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥130.16 | 2022-10-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.51 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥194.65 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥158.96 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.25 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥129.68 | 2022-10-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥193.97 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥158.48 | 2021-10-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 84.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-06-30 | −¥2.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-06-30 | −¥2.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-06-30 | ¥38m |
| jpcrp040300-q3r_E01034-000Asiareportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥11.0bn |
| jpcrp040300-q3r_E01034-000Asiareportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥10.8bn |
| jpcrp040300-q3r_E01034-000Asiareportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥135m |
| jpcrp040300-q3r_E01034-000Asiareportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥2.2bn |
| jpcrp040300-q3r_E01034-000Japanreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥29.8bn |
| jpcrp040300-q3r_E01034-000Japanreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥28.0bn |
| jpcrp040300-q3r_E01034-000Japanreportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥1.8bn |
| jpcrp040300-q3r_E01034-000Japanreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥3.9bn |
| jpcrp040300-q3r_E01034-000United States Of Americareportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥9.5bn |
| jpcrp040300-q3r_E01034-000United States Of Americareportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥9.3bn |
| jpcrp040300-q3r_E01034-000United States Of Americareportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥116m |
| jpcrp040300-q3r_E01034-000United States Of Americareportable segment | segment profit | 2022-10-01 → 2023-06-30 | −¥202m |
| —segment total | revenue | 2022-10-01 → 2023-06-30 | ¥50.2bn |
| —segment total | revenue external | 2022-10-01 → 2023-06-30 | ¥48.2bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥2.1bn |
| —segment total | segment profit | 2022-10-01 → 2023-06-30 | ¥5.9bn |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥1.9bn |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥31m |
| jpcrp040300-q3r_E01034-000Asiareportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥9.9bn |
| jpcrp040300-q3r_E01034-000Asiareportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥9.8bn |
| jpcrp040300-q3r_E01034-000Asiareportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥110m |
| jpcrp040300-q3r_E01034-000Asiareportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q3r_E01034-000Japanreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥28.8bn |
| jpcrp040300-q3r_E01034-000Japanreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥27.1bn |
| jpcrp040300-q3r_E01034-000Japanreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q3r_E01034-000Japanreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥4.0bn |
| jpcrp040300-q3r_E01034-000United States Of Americareportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥9.0bn |
| jpcrp040300-q3r_E01034-000United States Of Americareportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥8.9bn |
| jpcrp040300-q3r_E01034-000United States Of Americareportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥75m |
| jpcrp040300-q3r_E01034-000United States Of Americareportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥488m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥47.7bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥45.8bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥1.9bn |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥6.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 8619000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -317000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 36000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 16000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 4988000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -404000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 11580000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 4950000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 11496000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 4950000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 83000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01034-000JapanReportableSegmentsMember | 27122000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01034-000AsiaReportableSegmentsMember | 9765000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01034-000UnitedStatesOfAmericaReportableSegmentsMember | 8901000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 45790000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 45790000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01034-000JapanReportableSegmentsMember | 1704000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01034-000AsiaReportableSegmentsMember | 110000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01034-000UnitedStatesOfAmericaReportableSegmentsMember | 75000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 1890000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -1890000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01034-000JapanReportableSegmentsMember | 28827000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01034-000AsiaReportableSegmentsMember | 9875000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01034-000UnitedStatesOfAmericaReportableSegmentsMember | 8977000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 47680000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -1890000000 | JPY |
| Net sales | Prior1YTDDuration | 45790000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01034-000JapanReportableSegmentsMember | 3998000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01034-000AsiaReportableSegmentsMember | 1776000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01034-000UnitedStatesOfAmericaReportableSegmentsMember | 488000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 6263000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -31000000 | JPY |
| Operating income | Prior1YTDDuration | 6232000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01034-000JapanReportableSegmentsMember | 28003000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01034-000AsiaReportableSegmentsMember | 10822000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01034-000UnitedStatesOfAmericaReportableSegmentsMember | 9339000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 48165000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 48165000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E01034-000JapanReportableSegmentsMember | 1803000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E01034-000AsiaReportableSegmentsMember | 135000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E01034-000UnitedStatesOfAmericaReportableSegmentsMember | 116000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 2055000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -2055000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E01034-000JapanReportableSegmentsMember | 29806000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E01034-000AsiaReportableSegmentsMember | 10958000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |