Quarterly report · Q2
4958.TEDINET S100QQZK
Period2022-10-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.3bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥62.4bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.2bn | 2021-10-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥3.6bn | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥3.8bn | 2021-10-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥3.7bn | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.1bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.3bn | 2021-10-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.9bn | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.7bn | 2021-10-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.8bn | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.0bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.3bn | 2021-10-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.8bn | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥3.4bn | 2021-10-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥129.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥133.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥123.2bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.4bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥22.5bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥109.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥111.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥102.7bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥28.3bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥27.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.8bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.9bn | at 2021-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.9bn | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.0bn | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.6bn | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.2bn | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.2bn | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.4bn | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.7bn | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥68.65 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.35 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥194.65 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.69 | 2021-10-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.07 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥68.4 | 2022-10-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥193.97 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥80.44 | 2021-10-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 84.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-03-31 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-03-31 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-03-31 | ¥62m |
| jpcrp040300-q2r_E01034-000Asiareportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥7.1bn |
| jpcrp040300-q2r_E01034-000Asiareportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥7.0bn |
| jpcrp040300-q2r_E01034-000Asiareportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥91m |
| jpcrp040300-q2r_E01034-000Asiareportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q2r_E01034-000Japanreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥19.3bn |
| jpcrp040300-q2r_E01034-000Japanreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥18.1bn |
| jpcrp040300-q2r_E01034-000Japanreportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥1.1bn |
| jpcrp040300-q2r_E01034-000Japanreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥2.4bn |
| jpcrp040300-q2r_E01034-000United States Of Americareportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥6.2bn |
| jpcrp040300-q2r_E01034-000United States Of Americareportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥6.1bn |
| jpcrp040300-q2r_E01034-000United States Of Americareportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥78m |
| jpcrp040300-q2r_E01034-000United States Of Americareportable segment | segment profit | 2022-10-01 → 2023-03-31 | −¥196m |
| —segment total | revenue | 2022-10-01 → 2023-03-31 | ¥32.6bn |
| —segment total | revenue external | 2022-10-01 → 2023-03-31 | ¥31.3bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥1.3bn |
| —segment total | segment profit | 2022-10-01 → 2023-03-31 | ¥3.5bn |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-03-31 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-03-31 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-03-31 | −¥51m |
| jpcrp040300-q2r_E01034-000Asiareportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥6.2bn |
| jpcrp040300-q2r_E01034-000Asiareportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥6.2bn |
| jpcrp040300-q2r_E01034-000Asiareportable segment | revenue intersegment | 2021-10-01 → 2022-03-31 | ¥85m |
| jpcrp040300-q2r_E01034-000Asiareportable segment | segment profit | 2021-10-01 → 2022-03-31 | ¥1.1bn |
| jpcrp040300-q2r_E01034-000Japanreportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥18.7bn |
| jpcrp040300-q2r_E01034-000Japanreportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥17.6bn |
| jpcrp040300-q2r_E01034-000Japanreportable segment | revenue intersegment | 2021-10-01 → 2022-03-31 | ¥1.1bn |
| jpcrp040300-q2r_E01034-000Japanreportable segment | segment profit | 2021-10-01 → 2022-03-31 | ¥2.5bn |
| jpcrp040300-q2r_E01034-000United States Of Americareportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥5.5bn |
| jpcrp040300-q2r_E01034-000United States Of Americareportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥5.5bn |
| jpcrp040300-q2r_E01034-000United States Of Americareportable segment | revenue intersegment | 2021-10-01 → 2022-03-31 | ¥47m |
| jpcrp040300-q2r_E01034-000United States Of Americareportable segment | segment profit | 2021-10-01 → 2022-03-31 | ¥274m |
| —segment total | revenue | 2021-10-01 → 2022-03-31 | ¥30.4bn |
| —segment total | revenue external | 2021-10-01 → 2022-03-31 | ¥29.2bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-03-31 | ¥1.2bn |
| —segment total | segment profit | 2021-10-01 → 2022-03-31 | ¥3.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 496
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | Prior1YearInstant | 69000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 69000000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 212000000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 203000000 | JPY |
| Other ncl | Prior1YearInstant | 378000000 | JPY |
| Other ncl | CurrentQuarterInstant | 345000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 9204000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 9293000000 | JPY |
| Liabilities | Prior1YearInstant | 22536000000 | JPY |
| Liabilities | CurrentQuarterInstant | 20390000000 | JPY |
| Capital stock | Prior1YearInstant | 5364000000 | JPY |
| Capital stock | CurrentQuarterInstant | 5364000000 | JPY |
| Capital surplus | Prior1YearInstant | 7513000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 7513000000 | JPY |
| Retained earnings | Prior1YearInstant | 81898000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 83406000000 | JPY |
| Treasury stock | Prior1YearInstant | -2555000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2555000000 | JPY |
| Shareholders equity | Prior1YearInstant | 92220000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 93728000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 6657000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 6793000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 12098000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 8809000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -199000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -173000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 18556000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 15429000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 239000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 269000000 | JPY |
| Net assets | Prior1YearInstant | 111017000000 | JPY |
| Net assets | CurrentQuarterInstant | 109426000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 133553000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 129816000000 | JPY |
| Net sales | Prior1YTDDuration | 29199000000 | JPY |
| Net sales | CurrentYTDDuration | 31313000000 | JPY |
| Cost of sales | Prior1YTDDuration | 17110000000 | JPY |
| Cost of sales | CurrentYTDDuration | 18885000000 | JPY |
| Gross profit | Prior1YTDDuration | 12088000000 | JPY |
| Gross profit | CurrentYTDDuration | 12428000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 8265000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 8842000000 | JPY |
| Operating income | Prior1YTDDuration | 3823000000 | JPY |
| Operating income | CurrentYTDDuration | 3585000000 | JPY |
| Interest income noi | Prior1YTDDuration | 75000000 | JPY |
| Interest income noi | CurrentYTDDuration | 83000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 121000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 130000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 196000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |