Annual report

Period2024-04-01 → 2025-03-31
Filed2025-10-31
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amends S100W071. Amended by S100WY1U (2025-10-31).

Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥14.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥13.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥11.9bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥12.6bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥11.3bn2020-04-01 → 2021-03-31vStandaloneNet sales (5-year summary)
Operating income¥1.8bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥681m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥1.9bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥625m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥480m2020-04-01 → 2021-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.9bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥709m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥1.4bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥583m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥669m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥757m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥333m2020-04-01 → 2021-03-31vStandaloneNet income loss (5-year summary)
Total assets¥27.7bnat 2025-03-31StandaloneAssets
Total assets¥27.5bnat 2024-03-31StandaloneAssets
Total assets¥28.9bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥25.2bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥25.4bnat 2021-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥6.7bnat 2025-03-31StandaloneLiabilities
Total liabilities¥7.6bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥21.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥19.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥19.6bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥19.3bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥18.8bnat 2021-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥6.0bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥5.3bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥6.0bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥5.3bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥6.4bnat 2023-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥4.0bnat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.7bnat 2021-03-31vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥3.1bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥767m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥908m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.4bn2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.9bn2020-04-01 → 2021-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥763m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥76m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥328m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥959m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥212m2020-04-01 → 2021-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.5bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥2.2bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥3.4bn2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2020-04-01 → 2021-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥150.792024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.52023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.852022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥73.732021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.482020-04-01 → 2021-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥122024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥122021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-04-01 → 2021-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,321.33at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,157.15at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,052.78at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,882.54at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,829.91at 2021-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio76.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.5%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.0%at 2021-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE6.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE3.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.0%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE1.8%2020-04-01 → 2021-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued10,839,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,839,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,839,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,839,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,839,000at 2021-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees231at 2025-03-31StandaloneNumber of employees
Employees232at 2024-03-31StandaloneNumber of employees
Employees235at 2023-03-31vStandaloneNumber of employees
Employees236at 2022-03-31vStandaloneNumber of employees
Employees246at 2021-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 72
SegmentItemPeriodValue
Hot Melt Adhesivereportable segmentcapex2024-04-01 → 2025-03-31¥1m
Hot Melt Adhesivereportable segmentdepreciation2024-04-01 → 2025-03-31¥8m
Hot Melt Adhesivereportable segmentemployeesat 2025-03-3143 pure
Hot Melt Adhesivereportable segmentrevenue2024-04-01 → 2025-03-31¥3.2bn
Hot Melt Adhesivereportable segmentrevenue external2024-04-01 → 2025-03-31¥3.1bn
Hot Melt Adhesivereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥111m
Hot Melt Adhesivereportable segmentsegment assetsat 2025-03-31¥1.3bn
Hot Melt Adhesivereportable segmentsegment profit2024-04-01 → 2025-03-31¥256m
Lamination Filmreportable segmentcapex2024-04-01 → 2025-03-31¥0
Lamination Filmreportable segmentdepreciation2024-04-01 → 2025-03-31¥0
Lamination Filmreportable segmentemployeesat 2025-03-318 pure
Lamination Filmreportable segmentrevenue2024-04-01 → 2025-03-31¥511m
Lamination Filmreportable segmentrevenue external2024-04-01 → 2025-03-31¥511m
Lamination Filmreportable segmentsegment assetsat 2025-03-31¥269m
Lamination Filmreportable segmentsegment profit2024-04-01 → 2025-03-31¥25m
Terpene Chemical Productsreportable segmentcapex2024-04-01 → 2025-03-31¥416m
Terpene Chemical Productsreportable segmentdepreciation2024-04-01 → 2025-03-31¥244m
Terpene Chemical Productsreportable segmentemployeesat 2025-03-31139 pure
Terpene Chemical Productsreportable segmentrevenue2024-04-01 → 2025-03-31¥11.2bn
Terpene Chemical Productsreportable segmentrevenue external2024-04-01 → 2025-03-31¥11.1bn
Terpene Chemical Productsreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥116m
Terpene Chemical Productsreportable segmentsegment assetsat 2025-03-31¥16.9bn
Terpene Chemical Productsreportable segmentsegment profit2024-04-01 → 2025-03-31¥2.5bn
—segment totalcapex2024-04-01 → 2025-03-31¥418m
—segment totaldepreciation2024-04-01 → 2025-03-31¥253m
—segment totalemployeesat 2025-03-31190 pure
—segment totalrevenue2024-04-01 → 2025-03-31¥14.9bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥14.7bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥228m
—segment totalsegment assetsat 2025-03-31¥18.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥2.7bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥418m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥253m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥14.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥14.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥228m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥18.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥2.7bn
Hot Melt Adhesivereportable segmentcapex2023-04-01 → 2024-03-31¥51m
Hot Melt Adhesivereportable segmentdepreciation2023-04-01 → 2024-03-31¥199m
Hot Melt Adhesivereportable segmentrevenue2023-04-01 → 2024-03-31¥3.0bn
Hot Melt Adhesivereportable segmentrevenue external2023-04-01 → 2024-03-31¥2.9bn
Hot Melt Adhesivereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥117m
Hot Melt Adhesivereportable segmentsegment assetsat 2024-03-31¥1.4bn
Hot Melt Adhesivereportable segmentsegment profit2023-04-01 → 2024-03-31−¥59m
Lamination Filmreportable segmentcapex2023-04-01 → 2024-03-31¥2m
Lamination Filmreportable segmentdepreciation2023-04-01 → 2024-03-31¥2m
Lamination Filmreportable segmentrevenue2023-04-01 → 2024-03-31¥497m
Lamination Filmreportable segmentrevenue external2023-04-01 → 2024-03-31¥497m
Lamination Filmreportable segmentsegment assetsat 2024-03-31¥299m
Lamination Filmreportable segmentsegment profit2023-04-01 → 2024-03-31−¥5m
Terpene Chemical Productsreportable segmentcapex2023-04-01 → 2024-03-31¥429m
Terpene Chemical Productsreportable segmentdepreciation2023-04-01 → 2024-03-31¥362m
Terpene Chemical Productsreportable segmentrevenue2023-04-01 → 2024-03-31¥9.9bn
Terpene Chemical Productsreportable segmentrevenue external2023-04-01 → 2024-03-31¥9.8bn
Terpene Chemical Productsreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥101m
Terpene Chemical Productsreportable segmentsegment assetsat 2024-03-31¥17.4bn
Terpene Chemical Productsreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.6bn
—segment totalcapex2023-04-01 → 2024-03-31¥483m
—segment totaldepreciation2023-04-01 → 2024-03-31¥563m
—segment totalrevenue2023-04-01 → 2024-03-31¥13.4bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥13.2bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥219m
—segment totalsegment assetsat 2024-03-31¥19.0bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥483m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥563m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥13.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥13.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥219m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥19.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥1.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,063
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)宮本 芳樹
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)吉田 秀敏
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)棚卸資産の評価
Description including reason kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)【注記事項】(重要な会計上の見積り)棚卸資産の評価
Auditors response kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant2
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember11343000000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember12570000000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember11883000000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember13192000000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember14661000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember480000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember1128000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember625000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember1173000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember1882000000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember333000000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember757000000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember669000000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember583000000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember1376000000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior4YearDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior3YearDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior2YearDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember1789000000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember1789000000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember1789000000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember1789000000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember1789000000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember10839000
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember10839000
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember10839000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember10839000
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember10839000
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember18801000000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember19341000000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember19550000000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember19897000000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember21067000000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember25395000000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember25233000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass